DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today its first quarter 2015 results and an increase in its
full year 2015 earnings guidance.
Chairman and Chief Executive Officer Terry Considine comments: "Aimco
made solid progress in 2015's first quarter. Operating results were
ahead of guidance, notwithstanding the severe winter weather and its
related costs. Portfolio quality improved with average monthly revenue
per apartment home now exceeding $1,700. Construction was completed at
Aimco's two large West Coast redevelopments, Lincoln Place and Preserve
at Marin, and rent achievement is ahead of underwriting. Standard &
Poor's upgraded its rating of the Aimco balance sheet to investment
grade, BBB- with a stable outlook. The Denver Post again recognized
Aimco as one of Colorado’s Top Workplaces."
Considine continues: "As announced earlier this week and considering
these good facts, Aimco's Board of Directors increased the quarterly
common dividend to an annual rate of $1.20 per share, which reflects an
increase in Aimco's targeted AFFO payout from 60% to 65%. This higher
AFFO payout target reflects the benefits of lower leverage, a higher
quality portfolio and increasing quality of earnings."
Chief Financial Officer Ernie Freedman adds: "First quarter Pro forma
FFO of $0.52 per share was at the high end of our guidance, primarily
due to strong property operating results and higher than expected
transaction income, offset somewhat by higher than anticipated casualty
losses related to severe weather during the quarter and penalties
incurred in connection with the voluntary early repayment of property
debt to unencumber two communities. These prepayment penalties had not
been anticipated in our guidance. We are increasing our full year Pro
forma FFO and AFFO guidance, and operations guidance, to reflect first
quarter outperformance."
Financial Results: First Quarter AFFO Up 7%
Year-Over-Year
|
|
|
| FIRST QUARTER |
|
(all items per common share - diluted)
|
|
|
| 2015 |
|
| 2014 |
|
Net income
|
|
|
|
$
|
0.58
|
|
|
|
$
|
0.44
|
|
| Funds From Operations (FFO) |
|
|
|
$
|
0.51
|
|
|
|
$
|
0.50
|
|
|
Add back Aimco's share of preferred equity redemption related amounts
|
|
|
|
$
|
0.01
|
|
|
|
$
|
—
|
|
| Pro forma Funds From Operations (Pro forma FFO) |
|
|
| $ | 0.52 |
|
|
| $ | 0.50 |
|
|
Deduct Aimco share of Capital Replacements
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.07
|
)
|
| Adjusted Funds From Operations (AFFO) |
|
|
| $ | 0.46 |
|
|
| $ | 0.43 |
|
| | | | | | |
|
| | | |
Pro forma FFO - Year-over-year, first quarter Pro forma FFO
increased 4% as a result of: strong Property Net Operating Income
growth; increased contribution from redevelopment communities; and
higher income tax benefit attributable to the recognition of historic
tax credits related to Aimco's Park Towne Place redevelopment. These
increases were partially offset by: the loss of income from apartment
communities that were sold; prepayment penalties incurred in first
quarter 2015; and higher preferred stock dividends attributable to
Aimco's second quarter 2014 offering of its Class A Preferred Stock.
Adjusted Funds from Operations - Year-over-year, first quarter
AFFO increased 7% as a result of higher Pro forma FFO and lower Capital
Replacement spending due to the sale of approximately 9,000 apartment
homes during 2014. As Aimco concentrates its investment capital in
higher-quality, higher price point apartment communities, its free cash
flow margin is increasing as Capital Replacements decline as a
percentage of net operating income.
Operating Results: First Quarter Conventional
Same Store NOI Up 5.2%
|
|
|
| FIRST QUARTER |
| | | | Year-over-Year |
|
| Sequential |
|
|
|
|
| 2015 |
|
| 2014 |
|
| Variance |
|
| 4th Qtr. |
| Variance |
|
Average Rent Per Apartment Home
|
|
|
| $1,471 |
|
| $1,409 |
|
|
4.4
|
%
|
|
| $1,464 |
|
0.5
|
%
|
|
Other Income Per Apartment Home
|
|
|
|
181
|
|
|
175
|
|
|
3.4
|
%
|
|
|
165
|
|
9.7
|
%
|
|
Average Revenue Per Apartment Home
|
|
|
| $1,652 |
|
| $1,584 |
|
|
4.3
|
%
|
|
| $1,629 |
|
1.4
|
%
|
|
Average Daily Occupancy
|
|
|
|
95.9
|
%
|
|
|
95.8
|
%
|
|
|
0.1
|
%
|
|
|
95.6
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
| $172.1 |
|
| $164.8 |
|
|
4.4
|
%
|
|
| $169.2 |
|
1.7
|
%
|
|
Expenses
|
|
|
|
57.3
|
|
|
55.7
|
|
|
2.9
|
%
|
|
|
52.2
|
|
9.8
|
%
|
|
NOI
|
|
|
| $114.8 |
|
| $109.1 |
|
|
5.2
|
%
|
|
| $117.0 |
|
(1.9
|
)%
|
| | | | |
|
| |
|
| | | | | |
| | |
Rental Rates - Aimco measures changes in rental rates by
comparing, on a lease-by-lease basis, the rate on a newly executed lease
to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal.
|
|
|
| |
|
| |
|
| |
|
| |
| 2015 |
|
|
| Jan |
|
| Feb |
|
| Mar |
|
| 1st Qtr. |
|
Renewal rent increases
|
|
|
|
4.2%
|
|
|
5.3%
|
|
|
4.8%
|
|
|
4.8%
|
|
New lease rent increases
|
|
|
|
0.3%
|
|
|
0.9%
|
|
|
2.3%
|
|
|
1.2%
|
|
Weighted average rent increases
|
|
|
|
2.1%
|
|
|
2.9%
|
|
|
3.5%
|
|
|
2.8%
|
| | | | | | | | | | | | |
|
Portfolio Management: Revenue Per Apartment
Home Up 13.2% to $1,704
Aimco portfolio strategy seeks predictable rent growth from a portfolio
of "A," "B" and "C+" quality apartment communities, averaging "B/B+" in
quality, and diversified among the largest coastal and job growth
markets in the U.S., as measured by total apartment value. Aimco target
markets are primarily coastal markets, and also include several Sun Belt
cities and Chicago, Illinois.
Aimco measures asset quality based on rents compared to local market
average rents as reported by REIS, a third-party provider of commercial
real estate performance information and analysis. Aimco defines asset
quality as follows: "A" quality assets are those with rents greater than
125% of local market average; "B" quality assets are those with rents
between 90% and 125% of local market average; "C+" quality assets are
those with rents lower than 90% of local market average, and greater
than $1,100 per month; and "C" quality assets are those with rents lower
than 90% of local market average, and less than $1,100 per month. For
fourth quarter 2014, the most recent period for which REIS information
is available, Aimco Conventional Apartment Community rents averaged 109%
of local market average rents.
Aimco's portfolio strategy is to sell each year the lowest-rated 5% to
10% of its portfolio and to reinvest the proceeds from such sales in
redevelopment and acquisition of higher quality apartment communities.
Through this disciplined approach to capital recycling, Aimco has
significantly increased the quality of its portfolio. From December 31,
2011 to March 31, 2015, Aimco:
-
Increased its period-end Conventional portfolio average revenue per
apartment home by 35% to $1,704. This rate of growth reflects the
impact of market rent growth, and more significantly, the impact of
portfolio management through dispositions, redevelopment and
acquisitions.
-
Increased its Conventional portfolio free cash flow margin by 10%
through the sale of lower-rent properties and reinvestment in
higher-rent properties;
-
Reduced by 83% the percentage of its portfolio represented by "C"
quality properties and increased by 49% the percentage of its
portfolio represented by "A" quality properties; and
-
Increased to 90% the percentage of its Conventional Property Net
Operating Income earned in Aimco's target markets.
As Aimco executes its portfolio strategy, it expects to continue to
increase Conventional portfolio average revenue per apartment home at a
rate greater than market rent growth; to increase further free cash flow
margins; to sell the percentage of its portfolio represented by "C"
quality properties; and to increase to 95% or more the percentage of its
Conventional Property Net Operating Income earned in its target markets.
First Quarter 2015 Dispositions -In the first quarter,
Aimco sold four Conventional Apartment Communities and two Affordable
Apartment Communities with 926 and 174 apartment homes, respectively,
for $147.8 million in gross proceeds. Aimco's share of net sales
proceeds after distributions to limited partners, repayment of existing
property debt and transaction costs was $73.3 million. Revenues per
apartment home for the communities sold during first quarter averaged
$1,274, 25% less than the retained portfolio average of $1,704.
Year-to-Date Acquisitions - In the first quarter, Aimco acquired
for $38.3 millionMezzo Apartment Homes, a 94-apartment home community
located in Atlanta, Georgia, between Midtown and Buckhead. Built in
2008, this 19-story building includes 2,800 square feet of retail space.
Stabilized revenues per apartment home are expected to average $3,600,
making this an "A" quality asset for Aimco.
In April, Aimco acquired for $63 millionAxiom Apartment Homes located
in the Kendall Square neighborhood of Cambridge, Massachusetts. Aimco
has begun leasing up the newly constructed building, which includes 115
apartment homes and 3,800 square feet of retail space. Upon
stabilization, revenues per apartment home are expected to average
$3,550, making this an "A" quality asset for Aimco.
Quarter-End Portfolio - First quarter 2015 Conventional portfolio
average monthly revenue per apartment home was $1,704, a 13.2% increase
compared to first quarter 2014, as a result of year-over-year Same Store
monthly revenue per apartment home growth of 4.3%, the sale of
Conventional Apartment Communities with average monthly revenues per
apartment home substantially lower than those of the retained portfolio,
and reinvestment of the sales proceeds in higher-rent apartment
communities through redevelopment and acquisitions.
Redevelopment: Lincoln Place and The Preserve
at Marin Complete
During first quarter, Aimco invested $23.5 million in redevelopment and
completed construction at two large redevelopment projects, Lincoln
Place, in Venice, California, and The Preserve at Marin, in Corte
Madera, California. As of March 31, 2015, 659 of the 795 apartment homes
at Lincoln Place and 81 of the 126 apartment homes at Preserve at Marin
were occupied. Construction at these projects was completed within the
costs and timing revised by Aimco one year ago and rental rate
achievement is above underwriting.
Development: Progressing as Planned
During first quarter, Aimco invested $17.8 million in the development of
One Canal Street, located in the historic Bulfinch Triangle neighborhood
of Boston’s West End. One Canal Street will include 310 apartment homes
and 22,000 square feet of commercial space. Aimco expects completion of
construction in second quarter 2016 with lease-up beginning in first
quarter 2016.
Balance Sheet and Liquidity: Leverage on Target
and Declining
Components of Aimco Leverage
|
|
|
| AS OF MARCH 31, 2015 |
| $ in Millions |
|
|
| Amount |
| % of Total |
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
|
|
$
|
3,779.0
|
|
|
94
|
%
|
|
8.1
|
|
Preferred securities
|
|
|
|
247.7
|
|
|
6
|
%
|
|
Perpetual
|
|
Total leverage
|
|
|
|
$
|
4,026.7
|
|
|
100
|
%
|
|
n/a
|
| | | | | | |
| | |
| |
Leverage Ratios
Aimco leverage targets are: Debt and Preferred Equity to EBITDA below
7.0x; and EBITDA Coverage of Interest and Preferred Dividends greater
than 2.5x. Aimco also focuses on Debt to EBITDA and EBITDA Coverage of
Interest ratios. See the Glossary for definitions of these metrics.
|
|
|
| |
|
|
|
|
| TRAILING-TWELVE-MONTHS ENDED MARCH 31, |
|
|
|
|
| 2015 |
| 2014 |
|
Debt to EBITDA
|
|
|
|
6.5x
|
|
7.1x
|
|
Debt and Preferred Equity to EBITDA
|
|
|
|
6.9x
|
|
7.4x
|
|
EBITDA Coverage of Interest
|
|
|
|
2.8x
|
|
2.6x
|
|
EBITDA Coverage of Interest and Preferred Dividends
|
|
|
|
2.6x
|
|
2.5x
|
| | | | |
| |
Future leverage reduction is expected from both earnings growth,
especially as apartment communities now being redeveloped or developed
are completed, and from regularly scheduled property debt amortization
funded from retained earnings.
Liquidity
Aimco recourse debt at March 31, 2015, was limited to its revolving
credit facility, which Aimco uses for working capital and other
short-term purposes, and to secure letters of credit.
At quarter-end, Aimco had no outstanding borrowings on its revolving
credit facility and available capacity of $562.1 million, net of $37.9
million of letters of credit backed by the facility. Aimco also held
cash and restricted cash on hand of $249.4 million. Finally, Aimco held
20 apartment communities in its unencumbered asset pool with a total
estimated fair market value of approximately $1.3 billion.
Equity Activity
Common Stock Offering - As previously announced, in January 2015,
Aimco sold in a public offering 9,430,000 shares of Common Stock at
$38.90 per share, providing net proceeds of $366.8 million. Using the
proceeds from this offering, during first quarter, Aimco: repaid the
outstanding balance on its revolving credit facility of $112.3 million;
redeemed the outstanding balance of its Series A Community Reinvestment
Act Preferred Stock at its liquidation preference of $27 million; and
repaid $65.1 million of property debt, thereby unencumbering three
communities. Aimco expects to use the remainder of the proceeds from
this offering to repay property debt maturing during the balance of 2015
and to fund redevelopment and property upgrades during 2015 that would
otherwise have been funded with property debt on a leverage-neutral
basis.
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.30 per share of Class A Common
Stock for the quarter ended March 31, 2015, an increase of 15% compared
to the dividend for the first quarter 2014. This dividend is payable on
May 29, 2015, to stockholders of record on May 15, 2015.
2015 Outlook: Guidance Raised to Reflect First
Quarter Outperformance
|
|
|
| |
| |
| |
|
($ Amounts represent Aimco Share)
|
|
|
| FULL YEAR 2015 |
| PREVIOUS FULL YEAR 2015 |
| FULL YEAR 2014 |
|
|
|
|
|
|
|
|
|
|
| Net income per share |
|
|
| $0.88 to $0.98 |
| $0.48 to $0.58 |
| $2.06 |
| Pro forma FFO per share |
|
|
| $2.14 to $2.24 |
| $2.12 to $2.22 |
| $2.07 |
| AFFO per share |
|
|
| $1.82 to $1.92 |
| $1.80 to $1.90 |
| $1.68 |
|
|
|
|
|
|
|
|
|
|
| Conventional Same Store Operating Measures |
|
|
|
|
|
|
|
|
|
NOI change compared to prior year
|
|
|
|
4.50% to 5.50%
|
|
4.00% to 5.50%
|
|
5.5%
|
|
Revenue change compared to prior year
|
|
|
|
4.00% to 4.50%
|
|
3.75% to 4.50%
|
|
4.5%
|
|
Expense change compared to prior year
|
|
|
|
2.50% to 3.00%
|
|
2.50% to 3.00%
|
|
2.3%
|
|
|
|
|
|
|
|
|
|
|
| Transactions |
|
|
|
|
|
|
|
|
|
Real estate value of property dispositions
|
|
|
| $250M to $300M |
| $225M to $275M |
| $689.5M |
|
Aimco net proceeds from property dispositions
|
|
|
| $150M to $160M |
| $130M to $140M |
| $435.2M |
| | | | | | | |
|
|
|
|
|
|
| SECOND QUARTER 2015 |
|
|
|
|
|
|
|
| Net income per share |
|
|
|
| $0.08 to $0.12 |
| Pro forma FFO per share |
|
|
|
| $0.51 to $0.55 |
| AFFO per share |
|
|
|
| $0.42 to $0.46 |
|
|
|
|
|
|
|
| Conventional Same Store Operating Measures |
|
|
|
|
|
|
NOI change compared to second quarter 2014
|
|
|
|
|
4.25% to 5.25%
|
|
NOI change compared to first quarter 2015
|
|
|
|
|
1.50% to 2.50%
|
|
|
|
|
| |
Earnings Conference Call Information
| Live Conference Call: |
|
|
| Conference Call Replay: |
| Friday, May 1, 2015 at 1:00 p.m. ET | | | |
Replay available until 9:00 a.m. ET on May 16, 2015 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 5559512
| | | |
Passcode: 10063555
|
| | | |
|
Live webcast and replay: http://www.aimco.com/investors/events-presentations/webcasts |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco's website at http://www.aimco.com/investors/financial-reports/quarterly-earning-reports.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are not calculated in accordance with accounting
principles generally accepted in the United States, or GAAP. These
measures are defined in the Glossary in the Supplemental Information
and, where appropriate, reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust that is focused on the ownership
and management of quality apartment communities located in the largest
markets in the United States. Aimco is one of the country's largest
owners and operators of apartments, with 198 communities in 23 states
and the District of Columbia. Aimco common shares are traded on the New
York Stock Exchange under the ticker symbol AIV, and are included in the
S&P 500. For more information about Aimco, please visit our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of: second quarter and full year 2015
results, including but not limited to: Pro forma FFO and selected
components thereof; AFFO; Aimco's redevelopment and development
investments, timelines and stabilized rents; the use of proceeds from
its January 2015 common stock offering; and expectations regarding sales
of Aimco's apartment communities and the use of proceeds thereof. These
forward-looking statements are based on management's judgment as of this
date and include certain risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco's ability to
maintain current or meet projected occupancy, rental rates and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; our ability to meet budgeted costs and
timelines, and achieve budgeted rental rates related to our developments
and redevelopments; and our ability to comply with debt covenants,
including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond the control of
Aimco, including, without limitation: financing risks, including the
availability and cost of capital markets financing and the risk that our
cash flows from operations may be insufficient to meet required payments
of principal and interest; the risk that our earnings may not be
sufficient to maintain compliance with debt covenants; real estate
risks, including fluctuations in real estate values and the general
economic climate in the markets in which we operate and competition for
residents in such markets; national and local economic conditions,
including the pace of job growth and the level of unemployment; the
terms of governmental regulations that affect Aimco and interpretations
of those regulations; the competitive environment in which Aimco
operates; the timing of acquisitions, dispositions, redevelopments and
developments; insurance risk, including the cost of insurance; natural
disasters and severe weather such as hurricanes; litigation, including
costs associated with prosecuting or defending claims and any adverse
outcomes; energy costs; and possible environmental liabilities,
including costs, fines or penalties that may be incurred due to
necessary remediation of contamination of apartment communities
presently or previously owned by Aimco. In addition, Aimco's current and
continuing qualification as a real estate investment trust involves the
application of highly technical and complex provisions of the Internal
Revenue Code and depends on its ability to meet the various requirements
imposed by the Internal Revenue Code, through actual operating results,
distribution levels and diversity of stock ownership.
Readers should carefully review Aimco's financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco's Annual Report on Form 10-K for the year ended December 31,
2014, and the other documents Aimco files from time to time with the
Securities and Exchange Commission. These forward-looking statements
reflect management's judgment as of this date, and Aimco assumes no
obligation to revise or update them to reflect future events or
circumstances. This press release does not constitute an offer of
securities for sale.
|
|
|
| |
| |
| Consolidated Statements of Operations |
|
|
|
|
|
|
| (in thousands, except per share data) (unaudited) | | | | | | |
| | | | | |
|
| | | | Three Months Ended |
| | | | March 31, |
| | | | 2015 | | 2014 |
| REVENUES | | | | | | |
|
Rental and other property revenues
| | | |
$
|
238,289
| | |
$
|
240,136
| |
|
Tax credit and asset management revenues
| | | |
5,976
|
| |
8,788
|
|
|
Total revenues
| | | |
244,265
|
| |
248,924
|
|
| | | | | |
|
| OPERATING EXPENSES | | | | | | |
|
Property operating expenses
| | | |
95,492
| | |
99,268
| |
|
Investment management expenses
| | | |
1,603
| | |
1,252
| |
|
Depreciation and amortization
| | | |
74,432
| | |
70,307
| |
|
General and administrative expenses
| | | |
10,652
| | |
10,527
| |
|
Other expenses, net
| | | |
1,019
|
| |
2,296
|
|
|
Total operating expenses
| | | |
183,198
|
| |
183,650
|
|
| Operating income | | | |
61,067
| | |
65,274
| |
|
Interest income
| | | |
1,725
| | |
1,730
| |
|
Interest expense
| | | |
(53,520
|
)
| |
(55,745
|
)
|
|
Other, net
| | | |
2,264
|
| |
(1,977
|
)
|
| Income before income taxes and gain on dispositions | | | |
11,536
| | |
9,282
| |
|
Income tax benefit
| | | |
6,921
|
| |
2,758
|
|
| Income from continuing operations | | | |
18,457
| | |
12,040
| |
|
Gain on dispositions of real estate, net of tax
| | | |
85,693
|
| |
69,492
|
|
| Net income | | | |
104,150
| | |
81,532
| |
|
Noncontrolling interests:
| | | | | | |
|
Net income attributable to noncontrolling interests in consolidated
real estate partnerships
| | | |
(4,756
|
)
| |
(11,389
|
)
|
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| | | |
(1,736
|
)
| |
(1,605
|
)
|
|
Net income attributable to common noncontrolling interests in Aimco
OP
| | | |
(4,398
|
)
| |
(3,611
|
)
|
|
Net income attributable to noncontrolling interests
| | | |
(10,890
|
)
| |
(16,605
|
)
|
| Net income attributable to Aimco | | | |
93,260
| | |
64,927
| |
|
Net income attributable to Aimco preferred stockholders
| | | |
(3,522
|
)
| |
(454
|
)
|
|
Net income attributable to participating securities
| | | |
(394
|
)
| |
(239
|
)
|
| Net income attributable to Aimco common stockholders | | | |
$
|
89,344
|
| |
$
|
64,234
|
|
| | | | | | | | | |
|
|
Earnings attributable to Aimco per common share - basic and diluted:
| | | | | | |
|
Income from continuing operations
| | | |
$
|
0.58
|
| |
$
|
0.44
|
|
|
Net income
| | | |
$
|
0.58
|
| |
$
|
0.44
|
|
| | | | | | | | | |
|
|
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
|
|
| |
| |
| | | | March 31, 2015 | | December 31, 2014 |
| ASSETS | | | | | | |
|
Buildings and improvements
| | | |
$
|
6,304,829
| | |
$
|
6,259,318
| |
|
Land
| | | |
1,883,128
|
| |
1,885,640
|
|
|
Total real estate
| | | |
8,187,957
| | |
8,144,958
| |
|
Accumulated depreciation
| | | |
(2,703,934
|
)
| |
(2,672,179
|
)
|
|
Net real estate
| | | |
5,484,023
| | |
5,472,779
| |
|
Cash and cash equivalents
| | | |
164,490
| | |
28,971
| |
|
Restricted cash
| | | |
95,428
| | |
91,445
| |
|
Other assets
| | | |
465,332
| | |
476,727
| |
|
Assets held for sale
| | | |
6,180
|
| |
27,106
|
|
|
Total assets
| | | |
$
|
6,215,453
|
| |
$
|
6,097,028
|
|
| | | | | |
|
| LIABILITIES AND EQUITY | | | | | | |
|
Non-recourse property debt
| | | |
$
|
3,888,284
| | |
$
|
4,022,809
| |
|
Revolving credit facility borrowings
| | | |
—
|
| |
112,330
|
|
|
Total indebtedness
| | | |
3,888,284
| | |
4,135,139
| |
|
Accounts payable
| | | |
50,860
| | |
41,919
| |
|
Accrued liabilities and other
| | | |
270,204
| | |
279,077
| |
|
Deferred income
| | | |
76,682
| | |
81,882
| |
|
Liabilities related to assets held for sale
| | | |
6,855
|
| |
28,969
|
|
|
Total liabilities
| | | |
4,292,885
|
| |
4,566,986
|
|
|
Preferred noncontrolling interests in Aimco OP
| | | |
87,942
| | |
87,937
| |
|
Equity:
| | | | | | |
|
Perpetual Preferred Stock
| | | |
159,126
| | |
186,126
| |
|
Class A Common Stock
| | | |
1,563
| | |
1,464
| |
|
Additional paid-in capital
| | | |
4,065,411
| | |
3,696,143
| |
|
Accumulated other comprehensive loss
| | | |
(7,009
|
)
| |
(6,456
|
)
|
|
Distributions in excess of earnings
| | | |
(2,603,564
|
)
| |
(2,649,542
|
)
|
|
Total Aimco equity
| | | |
1,615,527
|
| |
1,227,735
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | | |
235,750
| | |
233,296
| |
|
Common noncontrolling interests in Aimco OP
| | | |
(16,651
|
)
| |
(18,926
|
)
|
|
Total equity
| | | |
1,834,626
|
| |
1,442,105
|
|
|
Total liabilities and equity
| | | |
$
|
6,215,453
|
| |
$
|
6,097,028
|
|
| | | | | | | | | |
|

Aimco
Elizabeth Coalson, 303-691-4350
Vice
President-Investor Relations
investor@aimco.com
Source: Aimco