DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today its fourth quarter and full year 2014 results.
Chief Executive Officer Terry Considine comments: "Aimco enjoyed a solid
2014. Profitability was up, with AFFO increasing 10% year-over-year.
Portfolio quality was up, with average monthly revenue per apartment
home increasing 14% to $1,670. Redevelopment and development projects
underway are expected to create incremental net asset value equal to 35%
of our investment.
The Aimco balance sheet is strong: considering the equity offering
earlier this year, leverage, net of cash, is both non-recourse and about
36% of Aimco's market capitalization; more than $550 million in credit
is available on the Aimco line of credit; and the unencumbered pool
includes properties valued at more than $1 billion. These results
reflect the hard work of a motivated team, whose collaborative culture
was recognized again in 2014 as a 'Top Place to Work.'
Looking forward, we expect 2015 to be another good year with steady rent
growth, disciplined cost control, and solid Same Store NOI growth.
Together with increased contribution from redevelopment and acquisition
properties, and reduced interest expense, we expect AFFO to be up by 10%
at the midpoint of guidance.
Aimco prospects reflect disciplined portfolio management. Over the past
three years, we have sold 27,000 apartment homes, eliminating related
property management costs and Capital Replacement spending. We have
reinvested the sales proceeds to redevelop or acquire apartment homes
with higher rents, higher margins and greater expected growth.
The Aimco Board of Directors considered these results and prospects in
its decision to increase the dividend by 8%."
Financial Results: Full Year AFFO Up 10%
|
|
|
| FOURTH QUARTER |
|
|
| FULL YEAR |
|
(all items per common share - diluted)
|
|
|
| 2014 |
|
|
| 2013 |
|
|
|
| 2014 |
|
|
| 2013 |
|
|
Net income
|
|
|
|
$
|
0.25
|
|
|
|
$
|
0.84
|
|
|
|
|
$
|
2.06
|
|
|
|
$
|
1.40
|
|
| Funds From Operations (FFO)/ Pro forma Funds From Operations (Pro
forma FFO) |
|
|
|
$
|
0.54
|
|
|
|
$
|
0.57
|
|
|
|
|
$
|
2.07
|
|
|
|
$
|
2.04
|
|
|
Deduct Aimco share of Capital Replacements
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
(0.14
|
)
|
|
|
|
$
|
(0.39
|
)
|
|
|
$
|
(0.51
|
)
|
| Adjusted Funds From Operations (AFFO) |
|
|
| $ | 0.43 |
|
|
| $ | 0.43 |
|
|
|
| $ | 1.68 |
|
|
| $ | 1.53 |
|
| | | | | | |
|
| | | | | | | | | |
|
| | | |
Pro forma FFO - Year-over-year, fourth quarter Pro forma FFO
decreased 5%. For the quarter, strong property operating results,
increased contribution from redevelopment communities, higher income tax
benefit and lower interest expense were more than offset by: the loss of
income from apartment communities that were sold; lower interest income
as a result of repayment of notes receivable in fourth quarter 2013;
lower non-recurring income; higher preferred stock dividends
attributable to Aimco's second quarter 2014 offering of its Class A
Preferred Stock; and costs incurred in connection with fourth quarter
2014 acquisition activity.
Adjusted Funds from Operations - Fourth quarter AFFO was flat
when compared to fourth quarter 2013, as a result of lower Pro forma FFO
offset by lower Capital Replacement spending associated with multi-phase
capital projects started in prior years, and lower Capital Replacement
spending due to the sale of approximately 9,000 apartment homes during
2014. As Aimco concentrates its investment capital in higher quality,
higher price point apartment communities, free cash flow margin is
increasing as Capital Replacements decline as a percentage of net
operating income.
Operating Results: Fourth Quarter Conventional
Same Store NOI Up 6.1%, Full Year Up 5.5%
|
|
|
| FOURTH QUARTER |
|
|
| FULL YEAR |
| | | | Year-over-Year |
|
|
| Sequential | | | | Year-over-Year |
|
|
|
|
| 2014 |
|
|
| 2013 |
|
|
| Variance |
|
|
| 3rd Qtr. |
|
| Variance |
|
|
| 2014 |
|
|
| 2013 |
|
|
| Variance |
|
Average Rent Per Apartment Home
|
|
|
| $1,457 |
|
|
| $1,394 |
|
|
|
4.5
|
%
|
|
|
| $1,440 |
|
|
|
1.2
|
%
|
|
|
| $1,428 |
|
|
| $1,377 |
|
|
|
3.7
|
%
|
|
Other Income Per Apartment Home
|
|
|
|
165
|
|
|
|
160
|
|
|
|
3.1
|
%
|
|
|
|
177
|
|
|
|
(6.8
|
)%
|
|
|
|
172
|
|
|
|
159
|
|
|
|
8.2
|
%
|
|
Average Revenue Per Apartment Home
|
|
|
| $1,622 |
|
|
| $1,554 |
|
|
|
4.4
|
%
|
|
|
| $1,617 |
|
|
|
0.3
|
%
|
|
|
| $1,600 |
|
|
| $1,536 |
|
|
|
4.2
|
%
|
|
Average Daily Occupancy
|
|
|
|
95.6
|
%
|
|
|
95.6
|
%
|
|
|
—
|
%
|
|
|
|
95.7
|
%
|
|
|
(0.1
|
)%
|
|
|
|
95.8
|
%
|
|
|
95.6
|
%
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
| $166.1 |
|
|
| $159.2 |
|
|
|
4.4
|
%
|
|
|
| $165.7 |
|
|
|
0.3
|
%
|
|
|
| $657.2 |
|
|
| $629.1 |
|
|
|
4.5
|
%
|
|
Expenses
|
|
|
|
50.9
|
|
|
|
50.6
|
|
|
|
0.6
|
%
|
|
|
|
54.8
|
|
|
|
(7.1
|
)%
|
|
|
|
213.5
|
|
|
|
208.8
|
|
|
|
2.3
|
%
|
|
NOI
|
|
|
| $115.2 |
|
|
| $108.6 |
|
|
|
6.1
|
%
|
|
|
| $110.9 |
|
|
|
3.9
|
%
|
|
|
| $443.7 |
|
|
| $420.3 |
|
|
|
5.5
|
%
|
| | | | | |
|
| | |
|
| | | | | | | |
|
| | | | | | | |
|
| | |
|
| | |
Rental Rates - Aimco measures changes in rental rates by
comparing, on a lease-by-lease basis, the rate on a newly executed lease
to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal.
| 2014 |
|
|
| 1st Qtr. |
|
| 2nd Qtr. |
|
| 3rd Qtr. |
|
|
| Oct |
|
|
| Nov |
|
|
| Dec |
|
| 4th Qtr. |
|
| Year-to-Date |
|
Renewal rent increases
|
|
|
|
4.9%
|
|
|
5.0%
|
|
|
5.6%
|
|
|
|
4.9%
|
|
|
|
5.1%
|
|
|
|
4.7%
|
|
|
4.9%
|
|
|
5.2%
|
|
New lease rent increases
|
|
|
|
1.0%
|
|
|
4.7%
|
|
|
6.4%
|
|
|
|
2.3%
|
|
|
|
0.4%
|
|
|
|
(0.2)%
|
|
|
0.9%
|
|
|
3.7%
|
|
Weighted average rent increases
|
|
|
|
2.8%
|
|
|
4.9%
|
|
|
6.0%
|
|
|
|
3.7%
|
|
|
|
2.8%
|
|
|
|
2.2%
|
|
|
2.9%
|
|
|
4.4%
|
|
|
|
| |
|
| |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
|
| |
Portfolio Management: Revenue Per Apartment
Home Up 13.6% to $1,669
Aimco portfolio strategy seeks predictable rent growth from a portfolio
of "A," "B" and "C+" quality market-rate apartment communities,
averaging "B/B+" in quality, and diversified among the largest coastal
and job growth markets in the U.S., as measured by total apartment
value. Aimco target markets are primarily coastal markets, and also
include several Sun Belt cities and Chicago, Illinois.
Aimco measures asset quality based on rents compared to local market
average rents as reported by REIS, a third-party provider of commercial
real estate performance information and analysis. Aimco defines asset
quality as follows: "A" quality assets are those with rents greater than
125% of local market average; "B" quality assets are those with rents
between 90% to 125% of local market average; "C+" quality assets are
those with rents lower than 90% of local market average, but greater
than $1,100 per month; and "C" quality assets are those with rents lower
than 90% of local market average, but less than $1,100 per month.
Aimco's portfolio strategy is to sell each year the lowest-rated 5% to
10% of its portfolio and to reinvest the proceeds from such sales in
redevelopment and acquisition of higher-quality apartment communities.
Through this disciplined approach to capital recycling, Aimco has
significantly increased the quality of its portfolio. Over the last
three years, Aimco:
-
Increased its period-end Conventional portfolio average revenue per
apartment home by more than 32% to $1,669. This rate of growth
reflects the impact of market rent growth, and more significantly, the
impact of portfolio management through dispositions, redevelopment and
acquisitions.
-
Increased its Conventional portfolio free cash flow margin by 10%
through the sale of lower-rent properties and reinvestment in
higher-rent properties;
-
Reduced by 83% the percentage of its portfolio represented by "C"
quality properties and increased by 42% the percentage of its
portfolio represented by "A" quality properties; and
-
Increased to 90% the percentage of its Conventional Property Net
Operating Income earned in Aimco's target markets.
As Aimco executes its portfolio strategy, it expects to continue to
increase Conventional portfolio average revenue per apartment home at a
rate greater than market rent growth; to increase further free cash flow
margins; to sell the percentage of its portfolio represented by "C"
quality properties; and to increase to 95% or more the percentage of its
Conventional Property Net Operating Income earned in its target markets.
Fourth Quarter 2014 Dispositions -In the fourth quarter,
Aimco sold two Conventional Apartment Communities and two Affordable
Apartment Communities with 500 and 199 apartment homes, respectively,
for $79.5 million in gross proceeds. Aimco's share of net sales proceeds
after distributions to limited partners, repayment of existing property
debt and transaction costs was $45.8 million.
Fourth Quarter 2014 Acquisitions - In the fourth quarter, Aimco
acquired:
- Saybrook Pointe Apartment Homes for $118.4 million. This is a 324
apartment home community located in San Jose, California. Revenues per
apartment home average $2,240, making this a "B" quality asset for
Aimco. Aimco expects to add value through property upgrades and
operational improvements.
- Tremont Apartment Homes for $25 million. This is a 78 apartment home
community with 14,000 square feet of retail space in the Buckhead
neighborhood of Atlanta, Georgia. Revenues per apartment home average
$2,280, making this an "A" quality asset for Aimco. Aimco expects to
add value through operational improvements.
- Eastpointe Apartment Homes for $18 million. This is a 140 apartment
home community located in Boulder, Colorado. This low density
community, built on more than seven acres in the mid-1970s, is located
in a city with strong demand for housing and public policies that
discourage new supply. It is across the street from a new community
hospital complex and other major employment centers. Revenues per
apartment home average $1,035, making this a "B" quality asset as
presently operated. Aimco plans to redevelop this community.
Also in fourth quarter, Aimco acquired 2.4 acres in the heart of
downtown La Jolla, California, adjoining and overlooking La Jolla Cove
and the Pacific Ocean. The property is zoned for multi-family and
mixed-use purposes and is currently occupied by three small commercial
buildings and a limited-service hotel, which is managed for Aimco by a
third party. Aimco plans to redevelop this property and considers its
current use an income-producing “land bank.” Under Aimco's agreements
with the sellers of this property, terms of the transactions are
confidential.
Quarter-End Portfolio - Fourth quarter 2014 Conventional
portfolio average monthly revenue per apartment home was $1,669, a 13.6%
increase compared to fourth quarter 2013, as a result of year-over-year
Same Store monthly revenue per apartment home growth of 4.4% and the
sale of Conventional Apartment Communities during 2014 with average
monthly revenues per apartment home substantially lower than those of
the retained portfolio and reinvestment of the sales proceeds in
higher-rent apartment communities through redevelopment and
acquisitions. For third quarter 2014, the most recent period for which
REIS information is available, Aimco Conventional Apartment Community
rents averaged 108% of local market average rents.
Redevelopment: Creating Value and Maintaining
Investment Pace
During fourth quarter, Aimco invested $35.5 million in redevelopment.
Construction is nearing completion at Aimco's two largest redevelopment
projects: Lincoln Place, in Venice, California, and Preserve at Marin,
in Corte Madera, California. As of December 31, 2014, 589 of the 767
completed apartment homes at Lincoln Place and 59 of the 72 completed
apartment homes at Preserve at Marin were occupied. Aimco expects to
complete construction at Lincoln Place and Preserve at Marin in first
quarter 2015, on time and at a cost consistent with previous reports.
During fourth quarter, Aimco completed, as planned, the redevelopment of
The Palazzo at Park La Brea. Aimco also de-leased Ocean House on
Prospect, located in La Jolla, California as well as one of four towers
at Park Town Place, located in Center City Philadelphia. Construction at
both communities is progressing as planned.
Also during fourth quarter 2014, Aimco approved a plan to continue
redevelopment of The Sterling, located in Center City Philadelphia.
During the third quarter, Aimco completed the redevelopment of 69
apartment homes on three floors of the 29-story building on time, on
budget and achieved rents above budget. Renovation of the common areas
and commercial space is proceeding as planned and Aimco continues to
expect construction to be completed in second quarter 2015 at a cost
consistent with underwriting. These results led to Aimco’s decision to
redevelop an additional four floors with 105 apartment homes for an
additional investment of approximately $11 million.
Development: Progressing as Planned
During fourth quarter, Aimco invested $15.1 million in the development
of One Canal Street, located in Boston. One Canal Street will include
310 apartment homes and 22,000 square feet of commercial space. Aimco
expects completion of construction in second quarter 2016 with lease-up
beginning in first quarter 2016.
Balance Sheet and Liquidity: Leverage on Target
and Declining
Components of Aimco Leverage
|
|
|
| AS OF DECEMBER 31, 2014 |
| $ in Millions |
|
|
| Amount |
|
| % of Total |
|
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
|
|
$
|
3,905.0
|
|
|
|
91
|
%
|
|
|
8.1
|
|
Outstanding borrowings on revolving credit facility
|
|
|
|
112.3
|
|
|
|
3
|
%
|
|
|
3.8
|
|
Preferred securities
|
|
|
|
274.7
|
|
|
|
6
|
%
|
|
|
Perpetual
|
|
Total leverage
|
|
|
|
$
|
4,292.0
|
|
|
|
100
|
%
|
|
|
n/a
|
| | | | | | |
|
| | |
|
| |
De-Levering Activities Subsequent to Year-End
In January 2015, Aimco sold in a public offering 9,430,000 shares of
Common Stock at $38.90 per share, providing net proceeds of $366.8
million. Using the proceeds from this offering, Aimco repaid in January
the outstanding balance on its revolving credit facility. Also, Aimco
has provided the 30-day notification required to redeem the outstanding
balance of its Series A Community Reinvestment Act Preferred Stock at
its liquidation preference of $27 million. Aimco expects to use the
remainder of the proceeds from this offering to repay $102 million of
property debt, and to fund redevelopment and property upgrades during
2015 that would otherwise have been funded with property debt on a
leverage-neutral basis.
Leverage Ratios
Aimco leverage targets are: Debt and Preferred Equity to EBITDA below
7.0x; and EBITDA Coverage of Interest and Preferred Dividends greater
than 2.5x. Aimco also focuses on Debt to EBITDA and EBITDA Coverage of
Interest ratios. See the Glossary for definitions of these metrics.
|
|
|
| YEAR ENDED DECEMBER 31, |
|
|
|
|
| 2014 |
|
| 2013 |
|
Debt to EBITDA*
|
|
|
|
6.5x
|
|
|
7.1x
|
|
Debt and Preferred Equity to EBITDA*
|
|
|
|
7.0x
|
|
|
7.3x
|
|
EBITDA Coverage of Interest
|
|
|
|
2.7x
|
|
|
2.6x
|
|
EBITDA Coverage of Interest and Preferred Dividends
|
|
|
|
2.5x
|
|
|
2.5x
|
* The Debt to EBITDA and Debt and Preferred Equity to EBITDA
ratios presented for the year ended December 31, 2014 have
been adjusted on a pro-forma basis to reflect the proceeds from
the January stock offering described above. |
| | | | |
|
| |
Future leverage reduction is expected from both earnings growth,
especially as apartment communities now being redeveloped or developed
are completed, and from regularly scheduled property debt amortization
funded from retained earnings.
Liquidity
Aimco recourse debt at December 31, 2014, was limited to its revolving
credit facility, which Aimco uses for working capital and other
short-term purposes, and to secure letters of credit.
At year-end, Aimco had outstanding borrowings on its revolving credit
facility of $112.3 million and available capacity of $445.9 million, net
of $41.8 million of letters of credit backed by the facility. Aimco also
held cash and restricted cash on hand of $118.3 million. Finally, Aimco
held 15 apartment communities in its unencumbered asset pool with a
total estimated fair market value exceeding $1 billion. After the public
offering and de-levering activities described above, outstanding
borrowings on Aimco's revolving credit facility are fully repaid, the
available capacity is $558.2 million and Aimco held cash and restricted
cash on hand of approximately $340 million.
Equity Activity
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.28 per share of Class A Common
Stock for the quarter ended December 31, 2014, an increase of 8%
compared to dividends paid during 2014. This dividend is payable on
February 27, 2015, to stockholders of record on February 13, 2015.
2015 Outlook
|
($ Amounts represent Aimco Share)
|
|
|
| FULL YEAR 2015 |
|
| FULL YEAR 2014 |
|
|
|
|
|
|
|
|
|
| Net income per share |
|
|
| $0.48 to $0.58 |
|
| $2.06 |
| Pro forma FFO per share |
|
|
| $2.12 to $2.22 |
|
| $2.07 |
| AFFO per share |
|
|
| $1.80 to $1.90 |
|
| $1.68 |
|
|
|
|
|
|
|
|
|
| Conventional Same Store Operating Measures |
|
|
|
|
|
|
|
|
NOI change compared to prior year
|
|
|
|
4.00% to 5.50%
|
|
|
5.5%
|
|
Revenue change compared to prior year
|
|
|
|
3.75% to 4.50%
|
|
|
4.5%
|
|
Expense change compared to prior year
|
|
|
|
2.50% to 3.00%
|
|
|
2.3%
|
|
|
|
|
|
|
|
|
|
| Investment Management Income |
|
|
|
|
|
|
|
|
Recurring revenues
|
|
|
| $24M |
|
| $27.3M |
|
Non-recurring revenues
|
|
|
| $0M |
|
| $4.2M |
|
|
|
|
|
|
|
|
|
| Income Taxes |
|
|
|
|
|
|
|
|
Historic Tax Credit Benefit
|
|
|
| $12M to $14M |
|
| $11.5M |
|
Other Tax Benefits
|
|
|
| $13M to $15M |
|
| $8.5M |
|
|
|
|
|
|
|
|
|
| Offsite Costs |
|
|
|
|
|
|
|
|
Property management expenses
|
|
|
| $24M |
|
| $24.8M |
|
General and administrative expenses
|
|
|
| $43M |
|
| $44.1M |
|
Investment management expenses
|
|
|
| $6M |
|
| $7.3M |
|
|
|
|
|
|
|
|
|
| Capital Investments |
|
|
|
|
|
|
|
|
Redevelopment
|
|
|
| $120M to $130M |
|
| $182.0M |
|
Development
|
|
|
| $90M to $100M |
|
| $46.9M |
|
Property upgrades
|
|
|
| $45M |
|
| $49.9M |
|
Capital Replacements ($1,000 per apartment home)
|
|
|
| $51M |
|
| $56.1M |
|
|
|
|
|
|
|
|
|
| Transactions |
|
|
|
|
|
|
|
|
Real estate value of property dispositions
|
|
|
| $225M to $275M |
|
| $689.5M |
|
Aimco net proceeds from property dispositions
|
|
|
| $130M to $140M |
|
| $435.2M |
|
|
|
| |
|
| |
|
|
|
| |
|
|
|
|
| FIRST QUARTER 2015 |
|
|
|
|
|
|
| Net income per share |
|
|
| $0.06 to $0.10 |
| Pro forma FFO per share |
|
|
| $0.48 to $0.52 |
| AFFO per share |
|
|
| $0.41 to $0.45 |
|
|
|
|
|
|
| Conventional Same Store Operating Measures |
|
|
|
|
|
NOI change compared to fourth quarter 2014
|
|
|
|
-1.75% to -2.75%
|
|
NOI change compared to first quarter 2014
|
|
|
|
4.25% to 5.25%
|
| | | |
|
2015 Pro forma FFO Reconciliation
|
($ Per share at the midpoint of Aimco's guidance range)
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2014 Pro forma FFO |
|
|
| $2.07 |
|
|
|
|
|
|
|
|
Conventional Same Store NOI growth (4.75% at the midpoint of
guidance)
|
|
|
|
0.14
|
|
|
Conventional Redevelopment NOI growth
|
|
|
|
0.10
|
|
|
Affordable Property NOI growth
|
|
|
|
0.02
|
|
| Total NOI growth |
|
|
| 0.26 |
|
|
|
|
|
|
|
|
| Impact of: |
|
|
|
|
|
|
2014 asset sales ($0.16 lost NOI, $0.07 lost interest expense)
|
|
|
|
(0.09
|
)
|
|
2015 asset sales ($0.09 lost NOI, $0.03 lost interest expense)
|
|
|
|
(0.06
|
)
|
|
2014 acquisitions ($0.10 new NOI, $0.03 new interest expense)
|
|
|
|
0.07
|
|
|
Decrease in acquisition costs
|
|
|
|
0.02
|
|
|
Reductions in offsite costs due to change in scale and efficiencies
|
|
|
|
0.01
|
|
|
Change in interest expense
|
|
|
|
0.05
|
|
|
Decrease in non-recurring revenues
|
|
|
|
(0.03
|
)
|
|
Decrease in recurring asset management and tax credit revenues
|
|
|
|
(0.02
|
)
|
|
Increase in preferred stock dividends
|
|
|
|
(0.02
|
)
|
|
Increase in income tax benefit
|
|
|
|
0.05
|
|
|
Impact of additional shares outstanding due to January 2015 stock
offering
|
|
|
|
(0.14
|
)
|
|
|
|
|
|
|
|
| 2015 Pro forma FFO |
|
|
| $2.17 |
|
|
|
| |
2015 AFFO Reconciliation
|
($ Per share at the midpoint of Aimco's guidance range)
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2014 AFFO |
|
|
| $1.68 |
|
|
|
|
|
|
|
|
Pro forma FFO growth
|
|
|
|
0.10
|
|
|
Impact of 2014 asset sales on Capital Replacement spending
|
|
|
|
0.01
|
|
|
Other reduction in Capital Replacement spending
|
|
|
|
0.03
|
|
|
Impact of additional shares outstanding due to January 2015 stock
offering
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
| 2015 AFFO |
|
|
| $1.85 |
| 2015 AFFO Growth |
|
|
| 10 | % |
|
|
|
| | |
Earnings Conference Call Information
| Live Conference Call: |
|
|
| Conference Call Replay: |
| Friday, February 6, 2015 at 1:00 p.m. ET | | | |
Replay available until 9:00 a.m. ET on February 21, 2015 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 7817405
| | | |
Passcode: 10058335
|
|
|
Live webcast and replay: http://www.aimco.com/investors/events-presentations/webcasts |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco's website at http://www.aimco.com/investors/financial-reports/quarterly-earning-reports.
Glossary & Reconciliations of Non-GAAP Financial and Operating
Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are not calculated in accordance with accounting
principles generally accepted in the United States, or GAAP. These
measures are defined in the Glossary in the Supplemental Information
and, where appropriate, reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust that is focused on the ownership
and management of quality apartment communities located in the largest
markets in the United States. Aimco is one of the country's largest
owners and operators of apartments, with 203 communities in 23 states
and the District of Columbia. Aimco common shares are traded on the New
York Stock Exchange under the ticker symbol AIV, and are included in the
S&P 500. For more information about Aimco, please visit our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of: first quarter and full year 2015
results, including but not limited to: Pro forma FFO and selected
components thereof; AFFO; Aimco's development and redevelopment
investments, timelines and stabilized rents; the use of proceeds from
its January 2015 common stock offering; and expectations regarding sales
of Aimco's apartment communities and the use of proceeds thereof. These
forward-looking statements are based on management's judgment as of this
date and include certain risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco's ability to
maintain current or meet projected occupancy, rental rates and property
operating results; the effect of acquisitions, dispositions,
developments and redevelopments; our ability to meet budgeted costs and
timelines, and achieve budgeted rental rates related to our developments
and redevelopments; and our ability to comply with debt covenants,
including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond the control of
Aimco, including, without limitation: financing risks, including the
availability and cost of capital markets financing and the risk that our
cash flows from operations may be insufficient to meet required payments
of principal and interest; the risk that our earnings may not be
sufficient to maintain compliance with debt covenants; real estate
risks, including fluctuations in real estate values and the general
economic climate in the markets in which we operate and competition for
residents in such markets; national and local economic conditions,
including the pace of job growth and the level of unemployment; the
terms of governmental regulations that affect Aimco and interpretations
of those regulations; the competitive environment in which Aimco
operates; the timing of acquisitions, dispositions, developments and
redevelopments; insurance risk, including the cost of insurance; natural
disasters and severe weather such as hurricanes; litigation, including
costs associated with prosecuting or defending claims and any adverse
outcomes; energy costs; and possible environmental liabilities,
including costs, fines or penalties that may be incurred due to
necessary remediation of contamination of apartment communities
presently or previously owned by Aimco. In addition, Aimco's current and
continuing qualification as a real estate investment trust involves the
application of highly technical and complex provisions of the Internal
Revenue Code and depends on its ability to meet the various requirements
imposed by the Internal Revenue Code, through actual operating results,
distribution levels and diversity of stock ownership.
Readers should carefully review Aimco's financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco's Annual Report on Form 10-K for the year ended December 31,
2013, and the other documents Aimco files from time to time with the
Securities and Exchange Commission. These forward-looking statements
reflect management's judgment as of this date, and Aimco assumes no
obligation to revise or update them to reflect future events or
circumstances. This press release does not constitute an offer of
securities for sale.
|
|
|
|
| | |
| | |
| | |
| | |
| Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands, except per share data) (unaudited) | | | | | | | | | | | | | | (Page 1 of 2) |
| | | | | | | | | | | | | | |
|
| | | | | Three Months Ended | | Year Ended |
| | | | | December 31, | | December 31, |
| | | | | 2014 |
| | 2013 |
| | 2014 |
| | 2013 |
|
| REVENUES | | | | | | | | | | | | | | | |
|
Rental and other property revenues
| | | | |
$
|
233,330
| | |
$
|
238,498
| | |
$
|
952,831
| | |
$
|
939,231
| |
|
Tax credit and asset management revenues
| | | | |
8,848
|
| |
12,364
|
| |
31,532
|
| |
34,822
|
|
|
Total revenues
| | | | |
242,178
|
| |
250,862
|
| |
984,363
|
| |
974,053
|
|
| | | | | | | | | | | | | | |
|
| OPERATING EXPENSES | | | | | | | | | | | | | | | |
|
Property operating expenses
| | | | |
84,500
| | |
93,608
| | |
373,316
| | |
375,672
| |
|
Investment management expenses
| | | | |
3,758
| | |
838
| | |
7,310
| | |
4,341
| |
|
Depreciation and amortization
| | | | |
71,465
| | |
70,322
| | |
282,608
| | |
291,910
| |
|
Provision for real estate impairment losses
| | | | |
407
| | |
—
| | |
1,820
| | |
—
| |
|
General and administrative expenses
| | | | |
12,873
| | |
11,814
| | |
44,195
| | |
45,708
| |
|
Other expenses, net
| | | | |
5,367
|
| |
1,125
|
| |
12,764
|
| |
7,403
|
|
|
Total operating expenses
| | | | |
178,370
|
| |
177,707
|
| |
722,013
|
| |
725,034
|
|
| Operating income | | | | |
63,808
| | |
73,155
| | |
262,350
| | |
249,019
| |
|
Interest income
| | | | |
1,691
| | |
5,290
| | |
6,878
| | |
17,943
| |
|
Interest expense
| | | | |
(52,358
|
)
| |
(61,323
|
)
| |
(220,971
|
)
| |
(237,048
|
)
|
|
Other, net
| | | | |
(772
|
)
| |
7,536
|
| |
(829
|
)
| |
2,723
|
|
| Income before income taxes, discontinued operations and gain on
dispositions | | | | |
12,369
| | |
24,658
| | |
47,428
| | |
32,637
| |
|
Income tax benefit
| | | | |
6,937
|
| |
2,146
|
| |
20,047
|
| |
1,959
|
|
| Income from continuing operations | | | | |
19,306
| | |
26,804
| | |
67,475
| | |
34,596
| |
|
Income from discontinued operations, net of tax
| | | | |
—
| | |
121,799
| | |
—
| | |
203,229
| |
|
Gain on dispositions of real estate, net of tax
| | | | |
26,153
|
| |
—
|
| |
288,636
|
| |
—
|
|
| Net income | | | | |
45,459
| | |
148,603
| | |
356,111
| | |
237,825
| |
|
Noncontrolling interests:
| | | | | | | | | | | | | | | |
Net income attributable to noncontrolling interests in
consolidated real estate partnerships
| | | | |
(2,643
|
)
| |
(16,809
|
)
| |
(24,595
|
)
| |
(12,473
|
)
|
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| | | | |
(1,689
|
)
| |
(1,605
|
)
| |
(6,497
|
)
| |
(6,423
|
)
|
|
Net income attributable to common noncontrolling interests in Aimco
OP
| | | | |
(1,875
|
)
| |
(6,971
|
)
| |
(15,770
|
)
| |
(11,639
|
)
|
|
Net income attributable to noncontrolling interests
| | | | |
(6,207
|
)
| |
(25,385
|
)
| |
(46,862
|
)
| |
(30,535
|
)
|
| Net income attributable to Aimco | | | | |
39,252
| | |
123,218
| | |
309,249
| | |
207,290
| |
|
Net income attributable to Aimco preferred stockholders
| | | | |
(2,860
|
)
| |
(699
|
)
| |
(7,947
|
)
| |
(2,804
|
)
|
|
Net income attributable to participating securities
| | | | |
(123
|
)
| |
(482
|
)
| |
(1,082
|
)
| |
(813
|
)
|
| Net income attributable to Aimco common stockholders | | | | |
$
|
36,269
|
| |
$
|
122,037
|
| |
$
|
300,220
|
| |
$
|
203,673
|
|
|
Earnings attributable to Aimco per common share - basic and diluted:
| | | | | | | | | | | | | | | |
|
Income from continuing operations
| | | | |
$
|
0.25
|
| |
$
|
0.25
|
| |
$
|
2.06
|
| |
$
|
0.29
|
|
|
Net income
| | | | |
$
|
0.25
|
| |
$
|
0.84
|
| |
$
|
2.06
|
| |
$
|
1.40
|
|
| | | | | | | | | | | | | | | | | | |
|
|
| | |
| | |
| Consolidated Statements of Operations (continued) |
|
|
|
|
|
|
| Income from Discontinued Operations | | | | | (Page 2 of 2) |
| | | | | |
|
|
In first quarter 2014, Aimco adopted a new accounting standard which
generally eliminates, on a prospective basis, the requirement that
sales of individual apartment communities be presented within
discontinued operations. Under this standard, the results of
operations related to apartment communities sold or classified as
held for sale during 2014 or subsequent periods are included in
continuing operations for both the current period and prior periods,
and any gain or loss on such sales is included as a separate line
item below income from discontinued operations within Aimco's
Consolidated Statements of Operations.
|
| | | | | |
|
|
Income from discontinued operations for apartment communities sold
prior to Aimco's January 1, 2014 adoption of the new standard
consists of the following (in thousands):
|
| | | | | |
|
| | Three Months Ended December 31, 2013 | | Year Ended December 31, 2013 |
|
Rental and other property revenues
| |
$
|
6,917
| | |
$
|
62,152
| |
|
Property operating expenses
| |
(5,224
|
)
| |
(30,695
|
)
|
|
Depreciation and amortization
| |
(1,914
|
)
| |
(16,372
|
)
|
|
Recovery of real estate impairment losses
| |
—
|
| |
16
|
|
|
Operating (loss) income
| |
(221
|
)
| |
15,101
| |
|
Interest income
| |
27
| | |
343
| |
|
Interest expense
| |
(1,273
|
)
| |
(13,346
|
)
|
|
(Loss) income before gain on dispositions of real estate and income
taxes
| |
(1,467
|
)
| |
2,098
| |
|
Gain on dispositions of real estate
| |
131,805
| | |
212,459
| |
|
Income tax expense
| |
(8,539
|
)
| |
(11,328
|
)
|
| Income from discontinued operations, net | |
$
|
121,799
|
| |
$
|
203,229
|
|
|
Income from discontinued operations attributable to:
| | | | | | |
|
Noncontrolling interests in consolidated real estate partnerships
| |
$
|
(31,294
|
)
| |
$
|
(31,842
|
)
|
|
Noncontrolling interests in Aimco OP
| |
(4,939
|
)
| |
(9,248
|
)
|
|
Total noncontrolling interests
| |
(36,233
|
)
| |
(41,090
|
)
|
| Income from discontinued operations attributable to Aimco | |
$
|
85,566
|
| |
$
|
162,139
|
|
| | | | | | | |
|
|
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
|
| | |
| | |
| | | December 31, 2014 | | December 31, 2013 |
| ASSETS | | | | | | | |
|
Buildings and improvements
| | |
$
|
6,259,318
| | |
$
|
6,332,723
| |
|
Land
| | |
1,885,640
|
| |
1,881,358
|
|
|
Total real estate
| | |
8,144,958
| | |
8,214,081
| |
|
Accumulated depreciation
| | |
(2,672,179
|
)
| |
(2,822,872
|
)
|
|
Net real estate
| | |
5,472,779
| | |
5,391,209
| |
|
Cash and cash equivalents
| | |
28,971
| | |
55,751
| |
|
Restricted cash
| | |
91,445
| | |
127,037
| |
|
Other assets
| | |
476,727
| | |
505,416
| |
|
Assets held for sale
| | |
27,106
|
| |
—
|
|
|
Total assets
| | |
$
|
6,097,028
|
| |
$
|
6,079,413
|
|
| | | | | | |
|
| LIABILITIES AND EQUITY | | | | | | | |
|
Non-recourse property debt
| | |
$
|
4,022,809
| | |
$
|
4,337,785
| |
|
Revolving credit facility borrowings
| | |
112,330
|
| |
50,400
|
|
|
Total indebtedness
| | |
4,135,139
| | |
4,388,185
| |
|
Accounts payable
| | |
41,919
| | |
43,161
| |
|
Accrued liabilities and other
| | |
279,077
| | |
287,595
| |
|
Deferred income
| | |
81,882
| | |
107,775
| |
|
Liabilities related to assets held for sale
| | |
28,969
|
| |
—
|
|
|
Total liabilities
| | |
4,566,986
|
| |
4,826,716
|
|
|
Preferred noncontrolling interests in Aimco OP
| | |
87,937
| | |
79,953
| |
|
Equity:
| | | | | | | |
|
Perpetual Preferred Stock
| | |
186,126
| | |
68,114
| |
|
Class A Common Stock
| | |
1,464
| | |
1,459
| |
|
Additional paid-in capital
| | |
3,696,143
| | |
3,701,339
| |
|
Accumulated other comprehensive loss
| | |
(6,456
|
)
| |
(4,602
|
)
|
|
Distributions in excess of earnings
| | |
(2,649,542
|
)
| |
(2,798,853
|
)
|
|
Total Aimco equity
| | |
1,227,735
|
| |
967,457
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | |
233,296
| | |
233,008
| |
|
Common noncontrolling interests in Aimco OP
| | |
(18,926
|
)
| |
(27,721
|
)
|
|
Total equity
| | |
1,442,105
|
| |
1,172,744
|
|
|
Total liabilities and equity
| | |
$
|
6,097,028
|
| |
$
|
6,079,413
|
|
| | | | | | | | |
|

Aimco
Elizabeth Coalson, 303-691-4350
Vice
President-Investor Relations
investor@aimco.com
Source: Aimco