DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today second quarter 2015 results and raised full year 2015
earnings guidance.
Chairman and Chief Executive Officer Terry Considine comments: "Aimco
enjoyed a solid second quarter with good progress on all fronts. With
higher rents and good cost control, Same Store Net Operating Income was
up 6.7% year-over-year. At almost $1,760, average revenue per apartment
home was up 14% year-over-year, reflecting rent growth and portfolio
improvements. We are making good progress on our redevelopment and
development activities. Our balance sheet is strong. Our prospects are
good as we enter the second half of the year."
Chief Financial Officer Ernie Freedman adds: "Second quarter Pro forma
FFO of $0.56 per share was $0.01 per share above the high end of our
guidance range, primarily due to strong property operating results and
higher than expected non-recurring income. We are increasing guidance
for full year Pro forma FFO, AFFO and operating results, to reflect
second quarter outperformance and our expectations for the remainder of
the year."
Financial Results: Second Quarter AFFO Up 5%
Year-Over-Year
|
|
|
|
|
|
|
|
| SECOND QUARTER |
| YEAR-TO-DATE |
|
(all items per common share - diluted)
|
| 2015 |
| 2014 |
| 2015 |
| 2014 |
|
Net income
|
|
$
|
0.39
|
|
|
$
|
0.51
|
|
|
$
|
0.97
|
|
|
$
|
0.95
|
|
| Funds From Operations (FFO) |
|
$
|
0.56
|
|
|
$
|
0.52
|
|
|
$
|
1.07
|
|
|
$
|
1.02
|
|
|
Add back Aimco's share of preferred equity redemption related amounts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
| Pro forma Funds From Operations (Pro forma FFO) |
| $ | 0.56 |
|
| $ | 0.52 |
|
| $ | 1.08 |
|
| $ | 1.02 |
|
|
Deduct Aimco share of Capital Replacements
|
|
$
|
(0.10
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.16
|
)
|
| Adjusted Funds From Operations (AFFO) |
| $ | 0.46 |
|
| $ | 0.44 |
|
| $ | 0.92 |
|
| $ | 0.86 |
|
|
| | | |
| | | |
| | | |
| | | |
Pro forma FFO (per diluted common share) - Year-over-year, second
quarter Pro forma FFO increased 8% as a result of: strong Property Net
Operating Income growth; increased contribution from redevelopment and
acquisition communities; lower interest expense due to lower debt
balances; higher income tax benefit due to recognition of historic tax
credits related to Aimco's Park Towne Place redevelopment; and higher
non-recurring income. These increases were partially offset by the loss
of income from apartment communities that were sold and higher preferred
stock dividends attributable to Aimco's second quarter 2014 offering of
its Class A Preferred Stock.
Adjusted Funds from Operations (per diluted common share) -
Year-over-year, second quarter AFFO increased 5% as a result of higher
Pro forma FFO, offset somewhat by the timing of Capital Replacement
spending during 2015. As Aimco concentrates its investment capital in
higher-quality, higher price point apartment communities, its free cash
flow margin is increasing.
Operating Results: Second Quarter Conventional
Same Store NOI Up 6.7%
|
|
|
|
|
| |
|
| SECOND QUARTER |
| YEAR-TO-DATE | |
|
|
| Year-over-Year |
| Sequential |
| Year-over-Year | |
|
|
|
| 2015 |
|
|
| 2014 |
|
| Variance |
| 1st Qtr. |
| Variance |
|
| 2015 |
|
|
| 2014 |
|
| Variance | |
|
Average Rent Per Apartment Home
|
|
$
|
1,521
|
|
|
$
|
1,458
|
|
|
4.3
|
%
|
|
$
|
1,510
|
|
|
0.7
|
%
|
|
$
|
1,515
|
|
|
$
|
1,453
|
|
|
4.3
|
%
| |
|
Other Income Per Apartment Home
|
|
|
182
|
|
|
|
174
|
|
|
4.6
|
%
|
|
|
181
|
|
|
0.6
|
%
|
|
|
182
|
|
|
|
173
|
|
|
5.2
|
%
| |
|
Average Revenue Per Apartment Home
|
|
$
|
1,703
|
|
|
$
|
1,632
|
|
|
4.4
|
%
|
|
$
|
1,691
|
|
|
0.7
|
%
|
|
$
|
1,697
|
|
|
$
|
1,626
|
|
|
4.4
|
%
| |
|
Average Daily Occupancy
|
|
|
96.3
|
%
|
|
|
96.2
|
%
|
|
0.1
|
%
|
|
|
95.8
|
%
|
|
0.5
|
%
|
|
|
96.1
|
%
|
|
|
96.0
|
%
|
|
0.1
|
%
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Revenue
|
|
$
|
169.9
|
|
|
$
|
162.7
|
|
|
4.5
|
%
|
|
$
|
167.9
|
|
|
1.2
|
%
|
|
$
|
337.9
|
|
|
$
|
323.5
|
|
|
4.5
|
%
| |
|
Expenses
|
|
|
53.1
|
|
|
|
53.1
|
|
|
(0.1
|
)%
|
|
|
55.4
|
|
|
(4.2
|
)%
|
|
|
108.5
|
|
|
|
107.1
|
|
|
1.3
|
%
| |
|
NOI
|
|
$
|
116.8
|
|
|
$
|
109.6
|
|
|
6.7
|
%
|
|
$
|
112.5
|
|
|
3.9
|
%
|
|
$
|
229.4
|
|
|
$
|
216.4
|
|
|
6.0
|
%
| |
| | | | |
| | | |
| | |
| | | |
| | | | | | |
| | | |
| | | |
Rental Rates - Aimco measures changes in rental rates by
comparing, on a lease-by-lease basis, the rate on a newly executed lease
to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 2015 |
| 1st Qtr. |
| Apr |
| May |
| Jun |
| 2nd Qtr. |
| Year-to-Date | |
|
Renewal rent increases
|
|
4.8%
|
|
5.3%
|
|
4.5%
|
|
5.3%
|
|
5.1%
|
|
4.9%
| |
|
New lease rent increases
|
|
1.2%
|
|
4.5%
|
|
6.1%
|
|
6.4%
|
|
5.7%
|
|
3.7%
| |
|
Weighted average rent increases
|
|
2.8%
|
|
4.9%
|
|
5.4%
|
|
5.9%
|
|
5.4%
|
|
4.3%
| |
|
| |
| |
| |
| |
| |
| | |
Portfolio Management: Revenue Per Apartment
Home Up 14% to $1,759
Aimco portfolio strategy seeks predictable rent growth from a portfolio
of "A," "B" and "C+" quality apartment communities, averaging "B/B+" in
quality, and diversified among the largest coastal and job growth
markets in the U.S., as measured by total apartment value. Aimco target
markets are primarily coastal markets, and also include several Sun Belt
cities and Chicago, Illinois.
Aimco measures asset quality based on rents compared to local market
average rents as reported by REIS, a third-party provider of commercial
real estate performance information and analysis. Aimco defines asset
quality as follows: "A" quality assets are those with rents greater than
125% of the local market average; "B" quality assets are those with
rents between 90% and 125% of the local market average; "C+" quality
assets are those with rents greater than $1,100 per month but lower than
90% of the local market average. For first quarter 2015, the most recent
period for which REIS information is available, Aimco Conventional
apartment rents averaged 110% of local market average rents.
Aimco's portfolio strategy is to sell each year the lowest-rated 5% to
10% of its portfolio and to reinvest the proceeds from such sales in
redevelopment and acquisition of higher quality apartment communities.
Through this disciplined approach to capital recycling, Aimco has
significantly increased the quality of its portfolio. From December 31,
2011 to June 30, 2015, Aimco:
-
Increased its period-end Conventional portfolio average revenue per
apartment home by 39% to $1,759. This rate of growth reflects the
impact of market rent growth, and more significantly, the impact of
portfolio management through dispositions, redevelopment and
acquisitions.
-
Increased its Conventional portfolio free cash flow margin by 12%
through the sale of lower-rent communities and reinvestment in
higher-rent communities;
-
Disposed entirely its holdings represented by "C" quality apartment
communities with rents lower than 90% of local market average and less
than $1,100 per month, and increased by 65% the percentage of its
portfolio represented by "A" quality apartment communities; and
-
Increased to 92% the percentage of its Conventional Property Net
Operating Income earned in Aimco's target markets.
As Aimco executes its portfolio strategy, it expects to increase
Conventional portfolio average revenue per apartment home at a rate
greater than market rent growth; to increase free cash flow margins; and
to increase to 95% or more the percentage of its Conventional Property
Net Operating Income earned in target markets.
Second Quarter 2015 Dispositions -In the second quarter,
Aimco sold one Conventional Apartment Community and one Affordable
Apartment Community for $109.9 million in gross proceeds. Aimco's share
of net sales proceeds after distributions to limited partners, repayment
of existing property debt, and payment of transaction costs was $59.2
million. The Conventional Apartment Community sold during the quarter,
Ramblewood, was Aimco's last Conventional property in the state of
Michigan. Revenues per apartment home for Ramblewood averaged $876, half
the $1,759 average of the retained portfolio.
Second Quarter 2015 Acquisitions - As previously announced, in
the second quarter, Aimco acquired for $63 millionAxiom Apartment Homes
located near Kendall Square in Cambridge, Massachusetts. Aimco began
leasing up the newly constructed six-story building during second
quarter, which includes 115 apartment homes and 3,800 square feet of
retail space. As of June 30, the apartment homes were 13% occupied. Upon
stabilization, revenues per apartment home are expected to average
$3,550, making this an "A" quality asset for Aimco.
Also in the second quarter, Aimco acquired 270 on Third, an eight-story,
91-apartment home community currently under construction near Kendall
Square in Cambridge, Massachusetts. 270 on Third is located two blocks
from Axiom Apartment Homes and is contiguous to a large life science
complex now under construction, the completion of which is planned for
late spring or early summer 2016. Upon completion in the fourth quarter
of 2015, 270 on Third will also contain more than 8,000 square feet of
retail space. At closing, Aimco paid $27.9 million and agreed to fund
further construction costs up to $15.1 million, for total consideration
not to exceed $43 million. Aimco expects to invest an additional $2
million for other improvements and capitalized costs, bringing its total
projected investment to $45 million. Upon stabilization, revenues per
apartment home are expected to average $2,600, making this an "A"
quality asset for Aimco.
Quarter-End Portfolio - Second quarter 2015 Conventional
portfolio average monthly revenue per apartment home was $1,759, a 14%
increase compared to second quarter 2014, as a result of year-over-year
Same Store monthly revenue per apartment home growth of 4.4%, the sale
of Conventional Apartment Communities with average monthly revenues per
apartment home substantially lower than those of the retained portfolio,
and reinvestment of the sales proceeds in higher-rent apartment
communities through redevelopment and acquisitions.
Redevelopment: 2900 on First Completed, Lincoln
Place Leased
During second quarter, Aimco invested $44.7 million in redevelopment.
Construction was completed at 2900 on First in Seattle and, as of June
30, was 97% occupied. Lincoln Place in Venice, California, and The
Preserve at Marin in the Bay Area were completed in first quarter and,
as of June 30, were 96% and 90% occupied, respectively.
Also during second quarter, Aimco approved a plan to continue
redevelopment of The Sterling, located in Center City Philadelphia.
Since 2014, Aimco has completed the redevelopment of 121, or
approximately one-quarter, of the apartment homes as planned, at a cost
consistent with underwriting, and at rents in excess of Aimco's
underwriting. These results led to Aimco’s decision to redevelop an
additional five floors with 103 apartment homes for an additional
investment of approximately $13.5 million.
Development: Progressing as Planned
During second quarter, Aimco invested $22.2 million in the development
of One Canal Street, located in the historic Bulfinch Triangle
neighborhood of Boston’s West End. One Canal Street will include 310
apartment homes and 22,000 square feet of commercial space. Aimco
expects completion of construction in second quarter 2016.
Balance Sheet and Liquidity: Leverage on Target
and Declining
Components of Aimco Leverage
|
|
|
| |
|
|
| AS OF JUNE 30, 2015 | |
| $ in Millions |
| Amount |
| % of Total |
| Weighted Avg. Maturity (Yrs.) | |
|
Aimco share of long-term, non-recourse property debt
|
|
$
|
3,683.9
|
|
93
|
%
|
|
8.4
| |
|
Outstanding borrowings on revolving credit facility
|
|
|
47.5
|
|
1
|
%
|
|
3.3
| |
|
Preferred securities
|
|
|
247.7
|
|
6
|
%
|
|
Perpetual
| |
|
Total leverage
|
|
$
|
3,979.1
|
|
100
|
%
|
|
n/a
| |
|
| | |
| | |
| | |
Leverage Ratios
Aimco target leverage ratios are: Debt and Preferred Equity to EBITDA
below 7.0x; and EBITDA to Interest and Preferred Dividends greater than
2.5x. Aimco also tracks Debt to EBITDA and EBITDA to Interest ratios.
See the Glossary for definitions of these metrics.
|
|
|
| |
|
|
| TRAILING-TWELVE-MONTHS ENDED JUNE 30, | |
|
|
| 2015 |
| 2014 | |
|
Debt to EBITDA
|
|
6.5x
|
|
6.8x
| |
|
Debt and Preferred Equity to EBITDA
|
|
7.0x
|
|
7.3x
| |
|
EBITDA to Interest
|
|
2.9x
|
|
2.6x
| |
|
EBITDA to Interest and Preferred Dividends
|
|
2.6x
|
|
2.5x
| |
|
| |
| | |
Future leverage reduction is expected both from earnings growth,
especially as apartment communities now being redeveloped or developed
are completed and leased, and from regularly scheduled property debt
amortization funded from retained earnings.
Liquidity
Aimco's only recourse debt at June 30 was its revolving credit facility,
which Aimco uses for working capital and other short-term purposes, and
to secure letters of credit.
At quarter-end, Aimco had outstanding borrowings on its revolving credit
facility of $47.5 million and available capacity of $514.9 million, net
of $37.6 million of letters of credit backed by the facility. Aimco also
held cash and restricted cash on hand of $133.5 million.
Finally, Aimco held 23 apartment communities in its unencumbered asset
pool with a total estimated fair market value of approximately $1.5
billion.
Equity Activity
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.30 per share of Class A Common
Stock for the quarter ended June 30, 2015, an increase of 15% compared
to the dividend for the second quarter 2014. This dividend is payable on
August 31, 2015, to stockholders of record on August 14, 2015.
2015 Outlook: Guidance Raised to Reflect First
Half Outperformance
|
|
|
|
|
|
|
|
|
| |
|
($ Amounts represent Aimco Share)
|
| FULL YEAR 2015 |
| PREVIOUS FULL YEAR 2015 |
| CHANGE AT THE MIDPOINT |
| FULL YEAR 2014 | |
|
|
|
|
|
|
|
|
|
| |
| Net income per share |
| $1.16 to $1.26 |
| $0.88 to $0.98 |
|
+ $0.28 |
| $2.06 | |
| Pro forma FFO per share |
| $2.16 to $2.26 |
| $2.14 to $2.24 |
|
+ $0.02 |
| $2.07 | |
| AFFO per share |
| $1.83 to $1.93 |
| $1.82 to $1.92 |
|
+ $0.01 |
| $1.68 | |
|
|
|
|
|
|
|
|
|
| |
| Conventional Same Store Operating Measures |
|
|
|
|
|
|
|
| |
|
NOI change compared to prior year
|
|
5.00% to 6.00%
|
|
4.50% to 5.50%
|
|
+ 0.50%
|
|
5.5%
| |
|
Revenue change compared to prior year
|
|
4.25% to 4.75%
|
|
4.00% to 4.50%
|
|
+ 0.25%
|
|
4.5%
| |
|
Expense change compared to prior year
|
|
2.00% to 2.50%
|
|
2.50% to 3.00%
|
|
- 0.50%
|
|
2.3%
| |
|
|
|
|
|
|
|
|
|
| |
| Investment Management Income |
|
|
|
|
|
|
|
| |
|
Recurring revenues
|
| $24M |
| $24M |
|
-
|
| $27.3M | |
|
Non-recurring revenues
|
| $4M |
| $0M |
|
+ $4M |
| $4.2M | |
|
|
|
|
|
|
|
|
|
| |
| Income Taxes |
|
|
|
|
|
|
|
| |
|
Historic Tax Credit Benefit
|
| $13M to $14M |
| $12M to $14M |
|
+ $0.5M |
| $11.5M | |
|
Other Tax Benefits
|
| $13M to $14M |
| $13M to $15M |
|
- $0.5M |
| $8.5M | |
|
|
|
|
|
|
|
|
|
| |
| Offsite Costs |
|
|
|
|
|
|
|
| |
|
Property management expenses
|
| $24M |
| $24M |
|
-
|
| $24.8M | |
|
General and administrative expenses
|
| $43M |
| $43M |
|
-
|
| $44.1M | |
|
Investment management expenses
|
| $6M |
| $6M |
|
-
|
| $7.3M | |
|
|
|
|
|
|
|
|
|
| |
| Capital Investments |
|
|
|
|
|
|
|
| |
|
Redevelopment
|
| $120M to $125M |
| $120M to $130M |
|
- $2.5M |
| $182.0M | |
|
Development
|
| $105M to $115M |
| $90M to $100M |
|
+ $15M |
| $46.9M | |
|
Property upgrades
|
| $55M |
| $45M |
|
+ $10M |
| $49.9M | |
|
Capital Replacements ($1,000 per apartment home)
|
| $53M |
| $51M |
|
+ $2M |
| $56.1M | |
|
|
|
|
|
|
|
|
|
| |
| Transactions |
|
|
|
|
|
|
|
| |
|
Real estate value of property dispositions
|
| $400M to $450M |
| $250M to $300M |
|
+ $150M |
| $689.5M | |
|
Aimco net proceeds from property dispositions
|
| $215M to $225M |
| $150M to $160M |
|
+ $65M |
| $435.2M | |
|
Real estate value of property acquisitions
|
| $129M |
|
n/a
|
|
n/a
|
| $291.9M | |
|
| |
| |
| |
| | |
|
|
|
|
|
|
| THIRD QUARTER 2015 |
|
|
|
|
| Net income per share |
| $0.11 to $0.15 |
| Pro forma FFO per share |
| $0.54 to $0.58 |
| AFFO per share |
| $0.43 to $0.47 |
|
|
|
|
| Conventional Same Store Operating Measures |
|
|
|
NOI change compared to third quarter 2014
|
|
4.50% to 5.50%
|
|
NOI change compared to second quarter 2015
|
|
-1.25% to -0.25%
|
|
| |
Earnings Conference Call Information
|
|
|
|
| |
| Live Conference Call: | | | | | Conference Call Replay: |
| Friday, July 31, 2015 at 1:00 p.m. ET | | | | |
Replay available until 9:00 a.m. ET on August 14, 2015 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 3442231
| | | | |
Passcode: 10068515
|
|
|
Live webcast and replay: http://www.aimco.com/investors/events-presentations/webcasts |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco's website at http://www.aimco.com/investors/financial-reports/quarterly-earning-reports.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are not calculated in accordance with accounting
principles generally accepted in the United States, or GAAP. These
measures are defined in the Glossary in the Supplemental Information
and, where appropriate, reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust that is focused on the ownership
and management of quality apartment communities located in the largest
markets in the United States. Aimco is one of the country's largest
owners and operators of apartments, with 199 communities in 23 states
and the District of Columbia. Aimco common shares are traded on the New
York Stock Exchange under the ticker symbol AIV, and are included in the
S&P 500. For more information about Aimco, please visit our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of: third quarter and full year 2015
results, including but not limited to: Pro forma FFO and selected
components thereof; AFFO; Aimco's redevelopment and development
investments, timelines and stabilized rents; and expectations regarding
sales of Aimco's apartment communities and the use of proceeds thereof.
These forward-looking statements are based on management's judgment as
of this date and include certain risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco's ability to
maintain current or meet projected occupancy, rental rates and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; our ability to meet budgeted costs and
timelines, and achieve budgeted rental rates related to our developments
and redevelopments; and our ability to comply with debt covenants,
including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond the control of
Aimco, including, without limitation: financing risks, including the
availability and cost of capital markets financing and the risk that our
cash flows from operations may be insufficient to meet required payments
of principal and interest; the risk that our earnings may not be
sufficient to maintain compliance with debt covenants; real estate
risks, including fluctuations in real estate values and the general
economic climate in the markets in which we operate and competition for
residents in such markets; national and local economic conditions,
including the pace of job growth and the level of unemployment; the
terms of governmental regulations that affect Aimco and interpretations
of those regulations; the competitive environment in which Aimco
operates; the timing of acquisitions, dispositions, redevelopments and
developments; insurance risk, including the cost of insurance; natural
disasters and severe weather such as hurricanes; litigation, including
costs associated with prosecuting or defending claims and any adverse
outcomes; energy costs; and possible environmental liabilities,
including costs, fines or penalties that may be incurred due to
necessary remediation of contamination of apartment communities
presently or previously owned by Aimco. In addition, Aimco's current and
continuing qualification as a real estate investment trust involves the
application of highly technical and complex provisions of the Internal
Revenue Code and depends on its ability to meet the various requirements
imposed by the Internal Revenue Code, through actual operating results,
distribution levels and diversity of stock ownership.
Readers should carefully review Aimco's financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco's Annual Report on Form 10-K for the year ended December 31,
2014, and the other documents Aimco files from time to time with the
Securities and Exchange Commission. These forward-looking statements
reflect management's judgment as of this date, and Aimco assumes no
obligation to revise or update them to reflect future events or
circumstances. This press release does not constitute an offer of
securities for sale.
|
| |
| |
| |
| |
| Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
| (in thousands, except per share data) (unaudited) | | | | | | | | |
| | | | | | | |
|
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2015 | | 2014 | | 2015 | | 2014 |
| REVENUES | | | | | | | | |
|
Rental and other property revenues
| |
$
|
238,637
| | |
$
|
239,492
| | |
$
|
476,926
| | |
$
|
479,628
| |
|
Tax credit and asset management revenues
| |
6,146
|
| |
6,926
|
| |
12,122
|
| |
15,714
|
|
|
Total revenues
| |
244,783
|
| |
246,418
|
| |
489,048
|
| |
495,342
|
|
| | | | | | | |
|
| OPERATING EXPENSES | | | | | | | | |
|
Property operating expenses
| |
87,930
| | |
94,500
| | |
183,422
| | |
193,768
| |
|
Investment management expenses
| |
1,086
| | |
1,021
| | |
2,689
| | |
2,273
| |
|
Depreciation and amortization
| |
75,150
| | |
71,399
| | |
149,582
| | |
141,706
| |
|
General and administrative expenses
| |
12,062
| | |
10,119
| | |
22,714
| | |
20,646
| |
|
Other expenses, net
| |
2,912
|
| |
3,582
|
| |
3,931
|
| |
5,874
|
|
|
Total operating expenses
| |
179,140
|
| |
180,621
|
| |
362,338
|
| |
364,267
|
|
| Operating income | |
65,643
| | |
65,797
| | |
126,710
| | |
131,075
| |
|
Interest income
| |
1,705
| | |
1,671
| | |
3,430
| | |
3,400
| |
|
Interest expense
| |
(49,605
|
)
| |
(55,061
|
)
| |
(103,125
|
)
| |
(110,807
|
)
|
|
Other, net
| |
350
|
| |
189
|
| |
2,614
|
| |
(1,790
|
)
|
| Income before income taxes and gain on dispositions | |
18,093
| | |
12,596
| | |
29,629
| | |
21,878
| |
|
Income tax benefit
| |
5,814
|
| |
5,347
|
| |
12,735
|
| |
8,105
|
|
| Income from continuing operations | |
23,907
| | |
17,943
| | |
42,364
| | |
29,983
| |
|
Gain on dispositions of real estate, net of tax
| |
44,781
|
| |
66,662
|
| |
130,474
|
| |
136,154
|
|
| Net income | |
68,688
| | |
84,605
| | |
172,838
| | |
166,137
| |
|
Noncontrolling interests:
| | | | | | | | |
|
Net income attributable to noncontrolling interests in consolidated
real estate partnerships
| |
(111
|
)
| |
(2,226
|
)
| |
(4,867
|
)
| |
(13,615
|
)
|
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| |
(1,736
|
)
| |
(1,602
|
)
| |
(3,472
|
)
| |
(3,207
|
)
|
|
Net income attributable to common noncontrolling interests in Aimco
OP
| |
(2,972
|
)
| |
(3,735
|
)
| |
(7,370
|
)
| |
(7,346
|
)
|
|
Net income attributable to noncontrolling interests
| |
(4,819
|
)
| |
(7,563
|
)
| |
(15,709
|
)
| |
(24,168
|
)
|
| Net income attributable to Aimco | |
63,869
| | |
77,042
| | |
157,129
| | |
141,969
| |
|
Net income attributable to Aimco preferred stockholders
| |
(2,758
|
)
| |
(1,758
|
)
| |
(6,280
|
)
| |
(2,212
|
)
|
|
Net income attributable to participating securities
| |
(307
|
)
| |
(274
|
)
| |
(701
|
)
| |
(513
|
)
|
| Net income attributable to Aimco common stockholders | |
$
|
60,804
|
| |
$
|
75,010
|
| |
$
|
150,148
|
| |
$
|
139,244
|
|
|
Earnings attributable to Aimco per common share - basic:
| | | | | | | | |
|
Income from continuing operations
| |
$
|
0.39
|
| |
$
|
0.51
|
| |
$
|
0.97
|
| |
$
|
0.96
|
|
|
Net income
| |
$
|
0.39
|
| |
$
|
0.51
|
| |
$
|
0.97
|
| |
$
|
0.96
|
|
|
Earnings attributable to Aimco per common share - diluted:
| | | | | | | | |
|
Income from continuing operations
| |
$
|
0.39
|
| |
$
|
0.51
|
| |
$
|
0.97
|
| |
$
|
0.95
|
|
|
Net income
| |
$
|
0.39
|
| |
$
|
0.51
|
| |
$
|
0.97
|
| |
$
|
0.95
|
|
| | | | | | | | | | | | | | | |
|
|
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
| |
| |
| | June 30, 2015 | | December 31, 2014 |
| ASSETS | | | | |
|
Buildings and improvements
| |
$
|
6,349,056
| | |
$
|
6,259,318
| |
|
Land
| |
1,881,739
|
| |
1,885,640
|
|
|
Total real estate
| |
8,230,795
| | |
8,144,958
| |
|
Accumulated depreciation
| |
(2,666,610
|
)
| |
(2,672,179
|
)
|
|
Net real estate
| |
5,564,185
| | |
5,472,779
| |
|
Cash and cash equivalents
| |
46,835
| | |
28,971
| |
|
Restricted cash
| |
89,083
| | |
91,445
| |
|
Other assets
| |
457,591
| | |
476,727
| |
|
Assets held for sale
| |
—
|
| |
27,106
|
|
|
Total assets
| |
$
|
6,157,694
|
| |
$
|
6,097,028
|
|
| | | |
|
| LIABILITIES AND EQUITY | | | | |
|
Non-recourse property debt
| |
$
|
3,818,487
| | |
$
|
4,022,809
| |
|
Revolving credit facility borrowings
| |
47,520
|
| |
112,330
|
|
|
Total indebtedness
| |
3,866,007
| | |
4,135,139
| |
|
Accounts payable
| |
35,239
| | |
41,919
| |
|
Accrued liabilities and other
| |
280,118
| | |
279,077
| |
|
Deferred income
| |
70,303
| | |
81,882
| |
|
Liabilities related to assets held for sale
| |
—
|
| |
28,969
|
|
|
Total liabilities
| |
4,251,667
|
| |
4,566,986
|
|
|
Preferred noncontrolling interests in Aimco OP
| |
87,942
| | |
87,937
| |
|
Equity:
| | | | |
|
Perpetual Preferred Stock
| |
159,126
| | |
186,126
| |
|
Class A Common Stock
| |
1,563
| | |
1,464
| |
|
Additional paid-in capital
| |
4,064,959
| | |
3,696,143
| |
|
Accumulated other comprehensive loss
| |
(7,402
|
)
| |
(6,456
|
)
|
|
Distributions in excess of earnings
| |
(2,589,336
|
)
| |
(2,649,542
|
)
|
|
Total Aimco equity
| |
1,628,910
|
| |
1,227,735
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| |
205,123
| | |
233,296
| |
|
Common noncontrolling interests in Aimco OP
| |
(15,948
|
)
| |
(18,926
|
)
|
|
Total equity
| |
1,818,085
|
| |
1,442,105
|
|
|
Total liabilities and equity
| |
$
|
6,157,694
|
| |
$
|
6,097,028
|
|
| | | | | | | |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150730006443/en/
Aimco
Elizabeth Coalson, 303-691-4350
Vice President-Investor
Relations
or
Investor Relations, 303-691-4350
investor@aimco.com
Source: Apartment Investment and Management Company