DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today second quarter 2016 results and raised full year 2016
guidance.
Chairman and Chief Executive Officer Terry Considine comments: “At a
time when various markets are impacted by new supply, we appreciate the
diversification...both geographic and price point...of the Aimco
portfolio. That diversification reduces volatility and makes revenue
more predictable. Operating results were in line with guidance. We are
on-track with lease-up efforts at One Canal in Boston and at Indigo in
Redwood City, California. Construction continues at two phased
redevelopments in Center City Philadelphia where new phases were
started. Portfolio quality improved as revenue per apartment home was up
8% to $1,900.”
Chief Financial Officer Paul Beldin adds: “Second quarter AFFO of $0.50
per share increased 9% compared to second quarter 2015 and was $0.03 per
share ahead of the midpoint of our guidance range. This outperformance
was due to greater than planned non-core earnings, including $0.01 per
share related to transactional revenues originally anticipated later in
the year. We are increasing our full year Pro forma FFO and AFFO
guidance by $0.01 at the midpoint of our guidance range to take into
account the $0.02 of outperformance, offset by a $0.01 reduction due to
the decision to vacate the North Tower at Park Towne Place as we
accelerate its redevelopment timeline.”
Financial Results: Second Quarter AFFO Up 9%
Year-Over-Year
|
|
|
|
|
|
|
|
| SECOND QUARTER |
| YEAR-TO-DATE |
|
(all items per common share - diluted)
|
| 2016 |
| 2015 |
| Variance |
| 2016 |
| 2015 |
| Variance |
| Net income |
| $ | 1.41 |
|
| $ | 0.39 |
|
| 262 | % |
| $ | 1.57 |
|
| $ | 0.97 |
|
| 62 | % |
| Funds From Operations (FFO) |
| $ | 0.59 |
|
| $ | 0.56 |
|
| 5 | % |
| $ | 1.16 |
|
| $ | 1.07 |
|
| 8 | % |
|
Add back Aimco share of preferred equity redemption related amounts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
(100)
|
%
|
| Pro forma Funds From Operations (Pro forma FFO) |
| $ | 0.59 |
|
| $ | 0.56 |
|
| 5 | % |
| $ | 1.16 |
|
| $ | 1.08 |
|
| 7 | % |
|
Deduct Aimco share of Capital Replacements
|
|
$
|
(0.09
|
)
|
|
$
|
(0.10
|
)
|
|
(10)
|
%
|
|
$
|
(0.15
|
)
|
|
$
|
(0.16
|
)
|
|
(6)
|
%
|
| Adjusted Funds From Operations (AFFO) |
| $ | 0.50 |
|
| $ | 0.46 |
|
| 9 | % |
| $ | 1.01 |
|
| $ | 0.92 |
|
| 10 | % |
|
| | | |
| | | |
| | |
| | | |
| | | |
| | |
Net Income (per diluted common share) - Year-over-year, second
quarter net income increased primarily due to higher gains on property
sales in second quarter 2016, as compared to 2015.
Pro forma FFO (per diluted common share) - Year-over-year, second
quarter Pro forma FFO increased 5% as a result of: Conventional Same
Store Property Net Operating Income growth; increased contribution from
redevelopment and acquisition communities; and higher non-core earnings.
These increases were partially offset by the loss of income from
apartment communities that were sold in 2015.
Adjusted Funds from Operations (per diluted common share) -
Year-over-year, second quarter AFFO increased 9% as a result of higher
Pro forma FFO. As Aimco concentrates its investment capital in higher
quality, higher price point apartment communities, its free cash flow
margins are increasing and contributing to a higher AFFO growth rate.
Operating Results: Second Quarter Conventional
Same Store NOI Up 4.1%
|
|
|
|
|
|
|
| SECOND QUARTER |
| YEAR-TO-DATE |
|
|
| Year-over-Year |
| Sequential |
| Year-over-Year |
|
|
|
| 2016 |
|
|
| 2015 |
|
| Variance |
| 1st Qtr. |
| Variance |
|
| 2016 |
|
|
| 2015 |
|
| Variance |
|
Average Rent Per Apartment Home
|
|
$
|
1,611
|
|
|
$
|
1,530
|
|
|
5.3
|
%
|
|
$
|
1,595
|
|
|
1.0
|
%
|
|
$
|
1,603
|
|
|
$
|
1,523
|
|
|
5.3
|
%
|
|
Other Income Per Apartment Home
|
|
|
188
|
|
|
|
187
|
|
|
0.5
|
%
|
|
|
187
|
|
|
0.5
|
%
|
|
|
187
|
|
|
|
186
|
|
|
0.5
|
%
|
|
Average Revenue Per Apartment Home
|
|
$
|
1,799
|
|
|
$
|
1,717
|
|
|
4.8
|
%
|
|
$
|
1,782
|
|
|
1.0
|
%
|
|
$
|
1,790
|
|
|
$
|
1,709
|
|
|
4.7
|
%
|
|
Average Daily Occupancy
|
|
|
95.9
|
%
|
|
|
96.4
|
%
|
|
(0.5)
|
%
|
|
|
96.0
|
%
|
|
(0.1)
|
%
|
|
|
96.0
|
%
|
|
|
96.2
|
%
|
|
(0.2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
168.5
|
|
|
$
|
161.6
|
|
|
4.2
|
%
|
|
$
|
167.1
|
|
|
0.8
|
%
|
|
$
|
335.6
|
|
|
$
|
321.2
|
|
|
4.5
|
%
|
|
Expenses
|
|
|
52.9
|
|
|
|
50.6
|
|
|
4.6
|
%
|
|
|
52.5
|
|
|
0.8
|
%
|
|
|
105.4
|
|
|
|
103.0
|
|
|
2.3
|
%
|
|
NOI
|
|
$
|
115.6
|
|
|
$
|
111.0
|
|
|
4.1
|
%
|
|
$
|
114.6
|
|
|
0.8
|
%
|
|
$
|
230.2
|
|
|
$
|
218.2
|
|
|
5.5
|
%
|
| | |
| |
| | |
| |
| | | | |
| |
| | |
Conventional Same Store Rental Rates - Aimco measures changes in
rental rates by comparing, on a lease-by-lease basis, the rate on a
newly executed lease to the rate on the expiring lease for that same
apartment. Newly executed leases are classified either as a new lease,
where a vacant apartment is leased to a new customer, or as a renewal.
The table below details new and renewal lease rates for Aimco’s second
quarter 2016 Same Store portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 2016 |
| 1st Qtr. |
| Apr |
| May |
| Jun |
| 2nd Qtr. |
| Year-to-Date | |
|
Renewal rent increases
|
|
6.0
|
%
|
|
6.4
|
%
|
|
5.9
|
%
|
|
6.4
|
%
|
|
6.2
|
%
|
|
6.1
|
%
| |
|
New lease rent increases
|
|
3.5
|
%
|
|
4.0
|
%
|
|
4.3
|
%
|
|
4.9
|
%
|
|
4.4
|
%
|
|
4.0
|
%
| |
|
Weighted average rent increases
|
|
4.6
|
%
|
|
5.1
|
%
|
|
5.1
|
%
|
|
5.6
|
%
|
|
5.3
|
%
|
|
5.0
|
%
| |
|
| |
| |
| |
| |
| |
| | |
Conventional Non-Same Store NOI - Aimco’s Conventional non-Same
Store NOI for second quarter 2016 increased 13.4% year-over-year
primarily due to increasing contribution from Aimco’s Redevelopment
apartment communities.
|
|
|
|
|
| |
|
| SECOND QUARTER |
| YEAR-TO-DATE | |
|
|
| Year-over-Year |
| Sequential |
| Year-over-Year | |
| $ in Millions |
| 2016 |
| 2015 |
| Variance |
| 1st Qtr. |
| Variance |
| 2016 |
| 2015 |
| Variance | |
|
Conventional Redevelopment and Development
|
|
$
|
15.1
|
|
$
|
12.9
|
|
17.1
|
%
|
|
$
|
15.2
|
|
(0.7)
|
%
|
|
$
|
30.3
|
|
$
|
24.3
|
|
24.7
|
%
| |
|
Conventional Acquisition
|
|
|
0.8
|
|
|
0.0
|
|
n/a
|
|
|
|
0.8
|
|
—
|
|
|
|
1.6
|
|
|
0.1
|
|
n/a
|
| |
|
Conventional Other
|
|
|
6.1
|
|
|
6.5
|
|
(6.2)
|
%
|
|
|
6.0
|
|
1.7
|
%
|
|
|
12.1
|
|
|
12.1
|
|
—
|
| |
| Total Conventional non-Same Store |
| $ | 22.0 |
| $ | 19.4 |
| 13.4 | % |
| $ | 22.0 |
| — |
|
| $ | 44.0 |
| $ | 36.5 |
| 20.5 | % | |
| | |
| |
| |
| |
| | | |
| |
| | |
Redevelopment and Development: Progressing as
Planned
During second quarter, Aimco invested $43 million in redevelopment, $31
million of which related to the ongoing redevelopment of Park Towne
Place and The Sterling, mixed-use communities located in Center City
Philadelphia. At Park Towne Place, as of June 30, 2016, Aimco had
completed redevelopment of 356 apartment homes and had leased 73% of the
completed homes. Rental rates are above underwriting. Based on the
success of earlier phases of the Park Towne Place redevelopment, during
the second quarter, Aimco decided to proceed with redevelopment of a
third tower with 227 apartment homes. At The Sterling, as of June 30,
2016, Aimco had completed redevelopment of 343 of the 534 apartment
homes in the community and had leased 88% of the completed homes. Rental
rates are above underwriting. Based on the success of earlier phases of
redevelopment of The Sterling, in the second quarter, Aimco decided to
proceed with the final phase, and anticipates completion in spring 2017.
Projected returns on these newly approved phases at both Park Towne
Place and The Sterling are similar to those of the previous phases.
During second quarter, Aimco invested $13.2 million in the substantial
completion of One Canal in Boston. Leasing is progressing as planned and
at June 30, 2016, 35% of the apartment homes were leased and rental
rates are ahead of underwriting.
Portfolio Management: Revenue Per Apartment
Home Up 8% to $1,900
Aimco portfolio strategy seeks predictable rent growth from a portfolio
of apartment communities that is diversified across “A,” “B” and “C+”
price points, averaging “B/B+” in quality, and that is also diversified
across large coastal and job growth markets in the U.S. Aimco target
markets are primarily coastal markets, and also include several Sun Belt
cities and Chicago, Illinois. Please refer to the Glossary for a
description of Aimco’s Portfolio Quality Ratings.
As part of its portfolio strategy, Aimco seeks to sell each year the
lowest-rated 5% to 10% of its portfolio and to reinvest the proceeds
from such sales in higher quality apartment communities through
redevelopment of communities in its current portfolio, occasional
development of new communities, and selective acquisitions. Through this
disciplined approach to capital recycling, Aimco has significantly
increased the quality and expected growth rate of its portfolio.
|
|
|
|
|
|
| SECOND QUARTER |
|
|
| 2016 |
|
| 2015 |
|
| Variance |
|
Conventional Apartment Communities
|
|
137
|
|
|
143
|
|
|
(6)
| |
| Conventional Apartment Homes |
|
38,841
|
|
|
41,425
|
|
|
(2,584)
| |
|
Conventional % NOI in Target Markets
|
|
91
|
%
|
|
89
|
%
|
|
2
|
%
|
|
Revenue per Apartment Home
|
|
$
|
1,900
|
|
|
$
|
1,759
|
|
|
8
|
%
|
|
Portfolio Average Rents as a Percentage of Local Market Average Rents
|
|
113
|
%
|
|
110
|
%
|
|
3
|
%
|
|
Percentage A (2Q 2016 Revenue per Apartment Home $2,386)
|
|
51
|
%
|
|
50
|
%
|
|
1
|
%
|
|
Percentage B (2Q 2016 Revenue per Apartment Home $1,719)
|
|
37
|
%
|
|
33
|
%
|
|
4
|
%
|
|
Percentage C+ (2Q 2016 Revenue per Apartment Home $1,546)
|
|
12
|
%
|
|
17
|
%
|
|
(5)
|
%
|
|
NOI Margin
|
|
67
|
%
|
|
67
|
%
|
|
—
|
|
|
Free Cash Flow Margin*
|
|
62
|
%
|
|
61
|
%
|
|
1
|
%
|
* Assumes Capital Replacements spending of $1,200 per apartment
home.
|
|
| | |
| | |
| | |
Second Quarter 2016 Portfolio Transactions - In second quarter,
Aimco sold two Conventional apartment communities with 1,547 apartment
homes for $291.9 million in gross proceeds. Net sales proceeds after
payment of transaction costs were $289.4 million. Aimco did not acquire
any apartment communities during the second quarter.
Quarter-End Portfolio - Second quarter 2016 Conventional
portfolio average monthly revenue per apartment home was $1,900, an 8%
increase compared to second quarter 2015, due to: year-over-year Same
Store monthly revenue per apartment home growth of 4.8%; the sale of
Conventional apartment communities in 2015 and 2016 with average monthly
revenues per apartment home substantially lower than those of the
retained portfolio; and reinvestment of the sales proceeds through
redevelopment, development and acquisition of apartment communities with
higher rents and better prospects.
Bay Area Acquisition Update - As previously reported, Aimco has
agreed to acquire for $320 million, Indigo, an apartment community with
463 apartment homes currently under construction in Redwood City,
California. Closing of the acquisition is expected upon completion of
construction, anticipated to occur by the end of third quarter 2016. At
June 30, 2016, Aimco had leased 18% of the apartment homes and rental
rates are above underwriting. Move-ins commenced on July 1st.
Balance Sheet and Liquidity:
Components of Aimco Leverage
|
|
|
|
|
|
| AS OF JUNE 30, 2016 |
| $ in Millions |
| Amount |
| % of Total |
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
$
|
3,680.2
|
|
90
|
%
|
|
7.7
|
|
Outstanding borrowings on revolving credit facility
|
|
160.5
|
|
4
|
%
|
|
2.3
|
|
Preferred securities*
|
|
246.0
|
|
6
|
%
|
|
34.4
|
|
Total leverage
|
|
$
|
4,086.7
|
|
100
|
%
|
|
9.0
|
|
* Aimco’s preferred securities are perpetual in nature; however, for
illustrative purposes, Aimco has computed the weighted average
maturity of its total leverage assuming a 30-day maturity on the
Class Z Cumulative Preferred Stock, which Aimco will redeem on July
29, 2016, and a 40-year maturity on its other preferred securities.
|
|
|
Non-recourse Property Debt - During the second quarter, Aimco
priced two fixed rate, non-recourse, amortizing, 10-year property loans
totaling $166.5 million at interest rates of 2.77% and 3.34%, spreads of
129 basis points and 152 basis points, respectively, over the 10-year
Treasury rates at the time of pricing.
Preferred Securities - During the second quarter, Aimco called
for the redemption of all outstanding shares of its Class Z Cumulative
Preferred Stock on July 29, 2016, at a redemption value including
dividends through the redemption date of approximately $35 million.
Leverage Ratios
Aimco target leverage ratios are: Debt and Preferred Equity to EBITDA
below 7.0x; and EBITDA to Interest Expense and Preferred Dividends
greater than 2.5x. Aimco also focuses on the ratios of Debt to EBITDA
and EBITDA to Interest Expense. Please see the Glossary for definitions
of these metrics and, where appropriate, reconciliations to GAAP.
|
|
|
| |
|
|
| TRAILING-TWELVE MONTHS ENDED JUNE 30, | |
|
|
| 2016 |
| 2015 | |
|
Debt to EBITDA
|
|
6.4x
|
|
6.5x
| |
|
Debt and Preferred Equity to EBITDA
|
|
6.8x
|
|
7.0x
| |
|
EBITDA to Interest Expense
|
|
3.3x
|
|
2.9x
| |
|
EBITDA to Interest Expense and Preferred Dividends
|
|
3.0x
|
|
2.6x
| |
|
| |
| | |
Future leverage reduction is expected from earnings growth, especially
as apartment communities now being redeveloped or developed are
completed and leased, and from regularly scheduled property debt
amortization funded from retained earnings.
Liquidity
Aimco’s only recourse debt at June 30, 2016, was its revolving credit
facility, which Aimco uses for working capital and other short-term
purposes, and to secure letters of credit.
At June 30, 2016, Aimco had outstanding borrowings on its revolving
credit facility of $160.5 million and available capacity of $410.0
million, after consideration of $29.5 million of letters of credit
backed by the facility. Aimco also held cash and restricted cash on hand
of $430.3 million ($428.0 million Aimco share), which included
approximately $290 million of 1031 exchange proceeds anticipated to be
invested during the third quarter.
Finally, Aimco held properties in its unencumbered asset pool with an
estimated fair market value of approximately $1.7 billion.
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.33 per share of Class A Common
Stock for the quarter ended June 30, 2016. On an annualized basis, this
represents an increase of 12% compared to the dividends paid during
2015. This dividend is payable on August 31, 2016, to stockholders of
record on August 19, 2016.
2016 Outlook: Guidance Raised to Reflect Second
Quarter Outperformance
|
|
|
|
|
|
|
| |
|
($ Amounts represent Aimco Share)
|
| FULL YEAR 2016 |
| PREVIOUS FULL YEAR 2016 |
| FULL YEAR 2015 | |
|
|
|
|
|
|
|
| |
| Net Income per share |
| $1.75 to $1.83 |
| $0.41 to $0.51 |
| $1.52 | |
| Pro forma FFO per share |
| $2.26 to $2.34 |
| $2.24 to $2.34 |
| $2.23 | |
| AFFO per share |
| $1.94 to $2.02 |
| $1.92 to $2.02 |
| $1.88 | |
|
|
|
|
|
|
|
| |
| Conventional Same Store Operating Measures |
|
|
|
|
|
| |
|
Revenue change compared to prior year
|
|
4.50% to 5.00%
|
|
4.50% to 5.00%
|
|
4.5%
| |
|
Expense change compared to prior year
|
|
1.75% to 2.25%
|
|
1.75% to 2.25%
|
|
2.1%
| |
|
NOI change compared to prior year
|
|
5.50% to 6.50%
|
|
5.50% to 6.50%
|
|
5.6%
| |
|
|
|
|
|
|
|
| |
| Non-Core Earnings |
|
|
|
|
|
| |
|
Non-recurring investment management revenues
|
| $5M |
| $1M to $3M |
| $1M | |
|
| |
| |
| | |
|
|
|
|
|
($ Amounts represent Aimco Share)
|
| THIRD QUARTER 2016 |
|
|
|
|
| Net income per share |
| $0.06 to $0.10 |
| Pro forma FFO per share |
| $0.52 to $0.56 |
| AFFO per share |
| $0.43 to $0.47 |
|
|
|
|
| Conventional Same Store Operating Measures |
|
|
|
NOI change compared to second quarter 2016
|
|
1.25% to 2.25%
|
|
NOI change compared to third quarter 2015
|
|
5.50% to 6.50%
|
|
| |
Earnings Conference Call Information
| Live Conference Call: |
|
|
| Conference Call Replay: |
| Friday, July 29, 2016 at 1:00 p.m. ET | | | |
Replay available until 9:00 a.m. ET on October 29, 2016 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 5105563
| | | |
Passcode: 10088380
|
|
|
Live webcast and replay: http://www.aimco.com/investors |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco’s website at http://www.aimco.com/investors.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are measures not defined under accounting
principles generally accepted in the United States (“GAAP”). These
measures are defined in the Glossary in the Supplemental Information
and, where appropriate, reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust focused on the ownership and
management of quality apartment communities located in selected markets
in the United States. Aimco is one of the country’s largest owners and
operators of apartments, with 192 communities in 22 states and the
District of Columbia. Aimco common shares are traded on the New York
Stock Exchange under the ticker symbol AIV, and are included in the S&P
500. For more information about Aimco, please visit our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of: third quarter and full year 2016
results, including but not limited to: Pro forma FFO and selected
components thereof; AFFO; Aimco redevelopment and development
investments, timelines and Net Operating Income contribution; Aimco
acquisition and lease-up timelines and Net Operating Income
contribution; expectations regarding sales of Aimco apartment
communities and the use of proceeds thereof; and Aimco liquidity and
leverage metrics.
These forward-looking statements are based on management’s judgment as
of this date, which is subject to risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco’s ability to
maintain current or meet projected occupancy, rental rate and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; Aimco’s ability to meet budgeted costs
and timelines, and achieve budgeted rental rates related to Aimco
developments and redevelopments; Aimco’s ability to meet timelines and
budgeted rental rates related to Aimco lease-up properties; and Aimco’s
ability to comply with debt covenants, including financial coverage
ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond the control of
Aimco, including, without limitation: real estate risks, including
fluctuations in real estate values and the general economic climate in
the markets in which Aimco operates and competition for residents in
such markets; national and local economic conditions, including the pace
of job growth and the level of unemployment; the amount, location and
quality of competitive new housing supply; financing risks, including
the availability and cost of capital markets’ financing and the risk
that Aimco’s cash flows from operations may be insufficient to meet
required payments of principal and interest; the risk that Aimco’s
earnings may not be sufficient to maintain compliance with debt
covenants; the terms of governmental regulations that affect Aimco and
interpretations of those regulations; the competitive environment in
which Aimco operates; the timing of acquisitions, dispositions,
redevelopments and developments; insurance risk, including the cost of
insurance; natural disasters and severe weather such as hurricanes;
litigation, including costs associated with prosecuting or defending
claims and any adverse outcomes; energy costs; and possible
environmental liabilities, including costs, fines or penalties that may
be incurred due to necessary remediation of contamination of apartment
communities presently or previously owned by Aimco. In addition, Aimco’s
current and continuing qualification as a real estate investment trust
involves the application of highly technical and complex provisions of
the Internal Revenue Code and depends on its ability to meet the various
requirements imposed by the Internal Revenue Code, through actual
operating results, distribution levels and diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco’s Annual Report on Form 10-K for the year ended December 31,
2015, and the other documents Aimco files from time to time with the
Securities and Exchange Commission.
These forward-looking statements reflect management’s judgment as of
this date, and Aimco assumes no obligation to revise or update them to
reflect future events or circumstances. This press release does not
constitute an offer of securities for sale.
|
| |
| |
| |
| |
| Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
| (in thousands, except per share data) (unaudited) | | | | | | | | |
| | | | | | | |
|
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
| REVENUES | | | | | | | | |
|
Rental and other property revenues
| |
$
|
242,871
| | |
$
|
238,637
| | |
$
|
484,352
| | |
$
|
476,926
| |
|
Tax credit and asset management revenues
| |
8,347
|
| |
6,146
|
| |
13,105
|
| |
12,122
|
|
|
Total revenues
| |
251,218
|
| |
244,783
|
| |
497,457
|
| |
489,048
|
|
| | | | | | | |
|
| OPERATING EXPENSES | | | | | | | | |
|
Property operating expenses
| |
88,305
| | |
87,930
| | |
176,702
| | |
183,422
| |
|
Investment management expenses
| |
1,017
| | |
1,086
| | |
1,992
| | |
2,689
| |
|
Depreciation and amortization
| |
80,680
| | |
75,150
| | |
160,508
| | |
149,582
| |
|
General and administrative expenses
| |
11,254
| | |
12,062
| | |
23,189
| | |
22,714
| |
|
Other expenses, net
| |
5,526
|
| |
2,912
|
| |
7,096
|
| |
3,931
|
|
|
Total operating expenses
| |
186,782
|
| |
179,140
|
| |
369,487
|
| |
362,338
|
|
| Operating income | |
64,436
| | |
65,643
| | |
127,970
| | |
126,710
| |
|
Interest income
| |
1,843
| | |
1,705
| | |
3,678
| | |
3,430
| |
|
Interest expense
| |
(48,894
|
)
| |
(49,605
|
)
| |
(96,528
|
)
| |
(103,125
|
)
|
|
Other, net
| |
4,906
|
| |
350
|
| |
4,983
|
| |
2,614
|
|
| Income before income taxes and gain on dispositions | |
22,291
| | |
18,093
| | |
40,103
| | |
29,629
| |
|
Income tax benefit
| |
7,121
|
| |
5,814
|
| |
13,007
|
| |
12,735
|
|
| Income before gain on dispositions | |
29,412
| | |
23,907
| | |
53,110
| | |
42,364
| |
|
Gain on dispositions of real estate, net of tax
| |
216,541
|
| |
44,781
|
| |
222,728
|
| |
130,474
|
|
| Net income | |
245,953
| | |
68,688
| | |
275,838
| | |
172,838
| |
|
Noncontrolling interests:
| | | | | | | | |
Net income attributable to noncontrolling interests in consolidated
real estate partnerships
| |
(8,677
|
)
| |
(111
|
)
| |
(9,607
|
)
| |
(4,867
|
)
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| |
(1,708
|
)
| |
(1,736
|
)
| |
(3,434
|
)
| |
(3,472
|
)
|
Net income attributable to common noncontrolling interests in Aimco
OP
| |
(11,135
|
)
| |
(2,972
|
)
| |
(12,307
|
)
| |
(7,370
|
)
|
|
Net income attributable to noncontrolling interests
| |
(21,520
|
)
| |
(4,819
|
)
| |
(25,348
|
)
| |
(15,709
|
)
|
| Net income attributable to Aimco | |
224,433
| | |
63,869
| | |
250,490
| | |
157,129
| |
|
Net income attributable to Aimco preferred stockholders
| |
(2,758
|
)
| |
(2,758
|
)
| |
(5,515
|
)
| |
(6,280
|
)
|
|
Net income attributable to participating securities
| |
(293
|
)
| |
(307
|
)
| |
(370
|
)
| |
(701
|
)
|
| Net income attributable to Aimco common stockholders | |
$
|
221,382
|
| |
$
|
60,804
|
| |
$
|
244,605
|
| |
$
|
150,148
|
|
| | | | | | | |
|
|
Net income attributable to Aimco per common share – basic
| |
$
|
1.42
|
| |
$
|
0.39
|
| |
$
|
1.57
|
| |
$
|
0.97
|
|
|
Net income attributable to Aimco per common share – diluted
| |
$
|
1.41
|
| |
$
|
0.39
|
| |
$
|
1.57
|
| |
$
|
0.97
|
|
| | | | | | | |
|
|
Weighted average common shares outstanding – basic
| |
156,375
|
| |
155,524
|
| |
155,876
|
| |
154,672
|
|
|
Weighted average common shares outstanding – diluted
| |
156,793
|
| |
155,954
|
| |
156,248
|
| |
155,115
|
|
|
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
|
| |
|
| |
| | | June 30, 2016 | | | December 31, 2015 |
| ASSETS | | | | | | |
|
Buildings and improvements
| | |
$
|
6,283,998
| | | |
$
|
6,446,326
| |
|
Land
| | |
1,847,582
|
| | |
1,861,157
|
|
|
Total real estate
| | |
8,131,580
| | | |
8,307,483
| |
|
Accumulated depreciation
| | |
(2,657,290
|
)
| | |
(2,778,022
|
)
|
|
Net real estate
| | |
5,474,290
| | | |
5,529,461
| |
|
Cash and cash equivalents
| | |
55,225
| | | |
50,789
| |
|
Restricted cash
| | |
375,092
| | | |
86,956
| |
|
Other assets
| | |
360,669
| | | |
448,405
| |
|
Assets held for sale
| | |
8,952
|
| | |
3,070
|
|
|
Total assets
| | |
$
|
6,274,228
|
| | |
$
|
6,118,681
|
|
| | | | | |
|
| LIABILITIES AND EQUITY | | | | | | |
|
Non-recourse property debt, net
| | |
$
|
3,795,098
| | | |
$
|
3,822,141
| |
|
Revolving credit facility borrowings
| | |
160,540
|
| | |
27,000
|
|
|
Total indebtedness
| | |
3,955,638
| | | |
3,849,141
| |
|
Accounts payable
| | |
43,414
| | | |
36,123
| |
|
Accrued liabilities and other
| | |
206,104
| | | |
317,481
| |
|
Deferred income
| | |
57,819
| | | |
64,052
| |
|
Liabilities related to assets held for sale
| | |
6,214
|
| | |
53
|
|
|
Total liabilities
| | |
4,269,189
|
| | |
4,266,850
|
|
|
Preferred noncontrolling interests in Aimco OP
| | |
86,198
| | | |
87,926
| |
|
Equity:
| | | | | | |
|
Perpetual Preferred Stock
| | |
159,126
| | | |
159,126
| |
|
Class A Common Stock
| | |
1,566
| | | |
1,563
| |
|
Additional paid-in capital
| | |
4,066,476
| | | |
4,064,659
| |
|
Accumulated other comprehensive loss
| | |
(710
|
)
| | |
(6,040
|
)
|
|
Distributions in excess of earnings
| | |
(2,455,302
|
)
| | |
(2,596,917
|
)
|
|
Total Aimco equity
| | |
1,771,156
|
| | |
1,622,391
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | |
150,257
| | | |
151,365
| |
|
Common noncontrolling interests in Aimco OP
| | |
(2,572
|
)
| | |
(9,851
|
)
|
|
Total equity
| | |
1,918,841
|
| | |
1,763,905
|
|
|
Total liabilities and equity
| | |
$
|
6,274,228
|
| | |
$
|
6,118,681
|
|
| | | | | | | | | |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160728006595/en/
Aimco
Lynn Stanfield, 303-793-4661
Senior Vice
President, Finance
or
Valerie Kimball, 303-793-4661
Director,
Investor Relations
or
Investor Relations, 303-793-4661
investor@aimco.com
Source: Apartment Investment and Management Company