DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today second quarter results for 2017.
Chairman and Chief Executive Officer Terry Considine comments: “Business
is good. Aimco has a simple business plan that is working well. Second
quarter results provide confirmation: our focus on customer satisfaction
and cost control produced Same Store NOI growth of 4.9%, an increase of
$0.03 per share year-over-year. Our portfolio outside Same Store did
even better, adding $0.04 per share year-over-year primarily from the
continuing lease-up of redeveloped and newly constructed apartment
homes. Portfolio quality improved with the repurchase of our partner’s
interest in the three Palazzo communities: adjusted for that
transaction, average monthly revenue per apartment home reached $2,038,
up 7% from the prior year. Our balance sheet remains strong with
abundant liquidity, and Aimco was once again recognized as one of
Colorado’s top workplaces.”
Chief Financial Officer Paul Beldin adds: “Second quarter AFFO of $0.51
per share was $0.03 per share ahead of the midpoint of our guidance
range with the outperformance driven by lower than anticipated interest
and general and administrative expenses as well as somewhat better than
expected performance by our non-Same Store real estate operations.
Considering our solid second quarter performance and what we can see
ahead, I remain confident in our full year Same Store, FFO and AFFO
guidance and project third quarter AFFO to be in a range from $0.50 to
$0.54 per share.”
Financial Results: Second Quarter FFO Up 3%;
AFFO Up 2%
|
|
| SECOND QUARTER |
|
| YEAR-TO-DATE |
|
(all items per common share - diluted)
|
|
| 2017 |
|
| 2016 |
|
| Variance |
|
| 2017 |
|
| 2016 |
|
| Variance |
| Net income |
|
| $ | 0.10 |
|
|
| $ | 1.41 |
|
|
| (93 | )% |
|
| $ | 0.17 |
|
|
| $ | 1.57 |
|
|
| (89 | )% |
| Funds From Operations (FFO) |
|
| $ | 0.61 |
|
|
| $ | 0.59 |
|
|
| 3 | % |
|
| $ | 1.19 |
|
|
| $ | 1.16 |
|
|
| 3 | % |
|
Deduct Aimco share of Capital Replacements
|
|
|
$
|
(0.10
|
)
|
|
|
$
|
(0.09
|
)
|
|
|
11
|
%
|
|
|
$
|
(0.17
|
)
|
|
|
$
|
(0.15
|
)
|
|
|
13
|
%
|
| Adjusted Funds From Operations (AFFO) |
|
| $ | 0.51 |
|
|
| $ | 0.50 |
|
|
| 2 | % |
|
| $ | 1.02 |
|
|
| $ | 1.01 |
|
|
| 1 | % |
| | | | | |
|
| | | |
|
| | | | | | | |
|
| | | |
|
| | |
Net Income (per diluted common share) - Year-over-year, second
quarter net income decreased primarily due to lower gains on the sale of
apartment communities in 2017 as compared to 2016.
FFO (per diluted common share) - Aimco’s second quarter FFO
increased by $0.02 per share, or 3%, on a year-over-year basis. The
primary drivers of the increase in FFO per share were:
- $0.03 increase from Same Store Property Net Operating Income growth of
4.9%, driven primarily by an increase in revenue of 3.4% and a
reduction in operating expenses;
- $0.04 increase from Net Operating Income growth from our portfolio
outside of Same Store, primarily from the lease-up of renovated homes
in our Redevelopment communities and also from the lease-up of One
Canal in Boston, Massachusetts and Indigo in Redwood City, California;
plus
- $0.04 from lower interest expense, lower general and administrative
costs and lower other expenses.
These increases of $0.11 in FFO per share were offset by reductions of
$0.09: $0.04 of planned reductions in earnings from the Asset Management
business, which we are exiting; $0.02 from lower tax benefits; and $0.03
from the loss of income from apartment communities sold in 2016.
Adjusted Funds from Operations(per diluted common share) -
The $0.02 increase year-over-year in FFO was partially offset by $0.01
due to Aimco’s planned increase in capital replacement spending during
second quarter 2017, resulting in a $0.01, or 2%, year-over-yearincrease
in AFFO per share.
Operating Results: Second Quarter Same Store
NOI Up 4.9%
|
|
| SECOND QUARTER |
| YEAR-TO-DATE |
| | | Year-over-Year |
| Sequential | | Year-over-Year |
|
|
|
| 2017 |
| 2016 |
| Variance |
| 1st Qtr. |
| Variance |
| 2017 |
| 2016 |
| Variance |
|
Average Rent Per Apartment Home
|
|
| $1,756 |
| $1,695 |
|
3.6
|
%
|
| $1,747 |
|
0.5
|
%
|
| $1,751 |
| $1,685 |
|
3.9
|
%
|
|
Other Income Per Apartment Home
|
|
|
176
|
|
173
|
|
1.7
|
%
|
|
174
|
|
1.1
|
%
|
|
175
|
|
173
|
|
1.2
|
%
|
|
Average Revenue Per Apartment Home
|
|
| $1,932 |
| $1,868 |
|
3.4
|
%
|
| $1,921 |
|
0.6
|
%
|
| $1,926 |
| $1,858 |
|
3.7
|
%
|
|
Average Daily Occupancy
|
|
|
95.9
|
%
|
|
96.0
|
%
|
|
(0.1
|
)%
|
|
95.9
|
%
|
|
—
|
%
|
|
95.9
|
%
|
|
96.1
|
%
|
|
(0.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
| $145.9 |
| $141.1 |
|
3.4
|
%
|
| $145.0 |
|
0.6
|
%
|
| $290.9 |
| $281.0 |
|
3.5
|
%
|
|
Expenses
|
|
|
41.7
|
|
41.9
|
|
(0.3
|
)%
|
|
42.9
|
|
(2.8
|
)%
|
|
84.6
|
|
83.8
|
|
1.1
|
%
|
|
NOI
|
|
| $104.2 |
| $99.2 |
|
4.9
|
%
|
| $102.1 |
|
2.0
|
%
|
| $206.3 |
| $197.2 |
|
4.6
|
%
|
| | | |
| |
| | | | |
| | | | |
| |
| | |
Same Store Rental Rates - Aimco measures changes in rental rates
by comparing, on a lease-by-lease basis, the rate on a newly executed
lease to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal. During second
quarter, the pace of Aimco’s rent growth accelerated from 1.9% in the
first quarter to 2.7% in the second quarter. This acceleration continued
in July.
Preliminary July weighted average lease rates are up 3.2%, with renewals
up 4.6% and new lease rates up 2.0%. Through the date of this release,
Aimco had completed approximately two-thirds of its expected 2017 lease
transactions. The weighted average lease rates for these 16,600 leases
is an increase of 3.0%.
The table below details changes in new and renewal lease rates.
| 2017 |
|
| 1st Qtr. |
|
| Apr |
|
| May |
|
| Jun |
|
| 2nd Qtr. |
|
| Year-to-Date |
|
Renewal rent increases
|
|
|
5.1
|
%
|
|
|
4.5
|
%
|
|
|
4.6
|
%
|
|
|
4.8
|
%
|
|
|
4.6
|
%
|
|
|
4.8
|
%
|
|
New lease rent increases
|
|
|
(1.0
|
)%
|
|
|
—
|
%
|
|
|
1.5
|
%
|
|
|
1.2
|
%
|
|
|
1.0
|
%
|
|
|
0.5
|
%
|
|
Weighted average rent increases
|
|
|
1.9
|
%
|
|
|
2.1
|
%
|
|
|
3.0
|
%
|
|
|
2.8
|
%
|
|
|
2.7
|
%
|
|
|
2.5
|
%
|
|
|
| | |
|
| | |
|
| | |
|
| | |
|
| | |
|
| | |
Redevelopment and Development
During second quarter, Aimco invested $47 million in ongoing
redevelopment and development projects and expanded its redevelopment
pipeline by $38 million. The total estimated net investment for these
redevelopment and development communities is $554 million with a
projected weighted average net operating income yield on these
investments of 6.1%.
At Park Towne Place, a mixed-use residential community located in Center
City, Philadelphia, Aimco is redeveloping the four towers, one at a
time. Aimco has substantially completed the redevelopment and lease-up
of the first two towers. Construction of the third tower is underway and
on schedule for completion later this year. Aimco has already re-leased
57% of the apartment homes in the third tower. Based on the success of
the first three towers, Aimco is evaluating the optimal timing to
redevelop the fourth tower.
During second quarter, Aimco commenced a $28 million phased
redevelopment of Palazzo East at Park La Brea, a 611 apartment home
community located in Los Angeles, California. The redevelopment plan
includes the renovation of the apartment homes as well as common areas.
The redevelopment will enable Aimco to differentiate this community from
the three nearby Aimco apartment communities (Palazzo at Park La Brea,
Broadcast Center and Villas at Park La Brea) to serve distinct market
segments. Approval of the second phase is expected next year.
During second quarter, Aimco also began an initial phase of
redevelopment for the Flamingo South Beach, a 1,294 apartment home
community in Miami, Florida. This initial phase includes the full
upgrade of property-wide security systems and elevators, as well as
upgrades to common areas. Approval of the second phase is expected later
in 2017 and is expected to include renovation of the apartment homes
within the community.
Aimco currently has nine communities under redevelopment, with an
expected increase in average monthly revenue of $409 per apartment home.
Second quarter leasing activities included 541 apartment homes,
primarily at Park Towne Place and The Sterling, in Center City
Philadelphia. Rent achievement at these two communities averaged 138% of
pre-redevelopment rents and contributed to incremental redevelopment
related revenues over second quarter 2016 of $1 million.
Additionally during the quarter, Aimco completed the lease-up of Indigo
in Redwood City, California. When combined with activity at One Canal in
Boston, a total of 135 leases were transacted during the second quarter,
contributing to $7 million of incremental revenue compared to the second
quarter of 2016.
At June 30, 2017, Aimco’s lease-up exposure is primarily limited to Park
Towne Place, where there are approximately 150 apartment homes to rent
once construction is completed in the third tower.
Portfolio Management: ProForma Revenue
Per Apartment Home Up 7% to $2,038
Aimco portfolio strategy seeks predictable rent growth from a portfolio
of apartment communities that is diversified across “A,” “B” and “C+”
price points, averaging “B/B+” in quality, and that is also diversified
across the largest markets in the U.S. Please refer to the Glossary for
a description of Aimco Portfolio Quality Ratings.
As part of its portfolio strategy, Aimco seeks to sell each year up to
10% of the apartment communities in its portfolio and to reinvest the
proceeds from such sales in prospects with higher projected free cash
flow returns than expected from the communities sold, such as property
upgrades, redevelopment of communities in its current portfolio,
occasional development of new communities, and selective acquisitions of
apartment communities. Through this disciplined approach to capital
recycling, Aimco has significantly increased the quality and expected
growth rate of its portfolio.
|
|
| SECOND QUARTER |
|
|
|
| 2017 |
|
| 2016 |
|
| Variance |
|
Apartment Communities
|
|
|
141
|
|
|
|
144
|
|
|
|
(3
|
)
|
| Apartment Homes |
|
|
39,187
|
|
|
|
40,080
|
|
|
|
(893
|
)
|
|
Revenue per Apartment Home
|
|
|
$
|
2,038
|
|
|
|
$
|
1,908
|
|
|
|
7
|
%
|
|
Portfolio Average Rents as a Percentage of Local Market Average Rents
|
|
|
113
|
%
|
|
|
113
|
%
|
|
|
—
|
%
|
|
Percentage A (2Q 2017 Revenue per Apartment Home $2,658)
|
|
|
53
|
%
|
|
|
50
|
%
|
|
|
3
|
%
|
|
Percentage B (2Q 2017 Revenue per Apartment Home $1,752)
|
|
|
33
|
%
|
|
|
37
|
%
|
|
|
(4
|
)%
|
|
Percentage C+ (2Q 2017 Revenue per Apartment Home $1,693)
|
|
|
14
|
%
|
|
|
13
|
%
|
|
|
1
|
%
|
|
NOI Margin
|
|
|
69
|
%
|
|
|
67
|
%
|
|
|
2
|
%
|
|
Free Cash Flow Margin
|
|
|
63
|
%
|
|
|
62
|
%
|
|
|
1
|
%
|
| | | | |
|
| | |
|
| | |
Acquisition of 100% Interest in Palazzo Communities - On June 30,
Aimco reacquired for $452 million the 47% limited partner interest in
the Palazzo joint venture. Aimco once again owns 100% of the three
Palazzo apartment communities: Palazzo at Park La Brea, a 521 apartment
home community; Palazzo East at Park La Brea, a 611 apartment home
community; and Villas at Park La Brea, a 250 apartment home community.
The communities are located in the Mid-Wilshire district of Los Angeles.
Aimco contracted for the communities’ construction 15 years ago and has
operated the communities since their completion. The acquisition is
expected to be leverage neutral once short-term borrowings are refunded
by sales of lower-rated apartment communities. This transaction shifts
capital from submarkets with lower revenue growth to a submarket with
30% higher rent growth and 21% higher free cash flow margins.
Second Quarter Real Estate Portfolio - Adjusting for the Palazzo
transaction, Aimco’s Real Estate portfolio average monthly revenue per
apartment home was $2,038 for second quarter 2017, a 7% increase
compared to second quarter 2016. Year-over-year growth in Same Store
average rent and other income per apartment home of 3.6% and 1.7%,
respectively, resulted in monthly revenue per apartment home growth of
3.4%. The sale of apartment communities in 2016 with average monthly
revenues per apartment home substantially lower than those of the
retained portfolio and reinvestment of the sales proceeds through
redevelopment, development and acquisition of apartment communities with
higher rents and better free cash flow return prospects also contributed
to the growth in average revenue per apartment home.
Balance Sheet and Liquidity
Aimco Leverage
Aimco targets net leverage of $3.8 billion. In second quarter, Aimco
increased its leverage above this target to acquire the 47% limited
partner interest in the Palazzo joint venture. The increase in leverage
included the assumption of $141 million in existing non-recourse
property debt, $250 million in a new term loan, and $61 million in
borrowings under the revolving credit facility. Aimco plans to sell
apartment communities in Rhode Island, Virginia, Maryland, and New
Jersey to repay the term loan and reduce leverage to its $3.8 billion
target.
Term Loan - On June 30, 2017, Aimco amended its credit facility
to provide for the $250 million term loan described above. The term loan
matures on June 30, 2018, has a one-year extension option, and bears
interest at 30-day LIBOR plus 135 basis points. Aimco paid lender and
other fees of $1 million in connection with the term loan, which will be
reflected as additional interest over the duration of the loan.
Non-recourse Property Debt - During the second quarter, Aimco
priced seven loans totaling $79 million. These loans have a weighted
average interest rate of 3.46%, a spread of 129 basis points over the
corresponding treasury rates at the time of pricing.
Aimco leverage includes Aimco’s share of long-term, non-recourse
property debt secured by apartment communities in the Real Estate
portfolio, a one-year term loan, outstanding borrowings under its
revolving credit facility, and outstanding preferred equity. Aimco
leverage excludes non-recourse property debt obligations of consolidated
partnerships served by its Asset Management business (described further
in the Glossary). Please refer to Supplemental Schedule 5(a) for the
presentation of Aimco leverage and a reconciliation of Aimco
proportionate leverage to Aimco’s consolidated leverage.
|
|
| AS OF JUNE 30, 2017 |
| $ in Millions |
|
| Amount |
|
| % of Total |
|
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
|
$
|
3,624
|
|
|
|
83
|
%
|
|
|
7.1
|
|
Term loan
|
|
|
250
|
|
|
|
6
|
%
|
|
|
1.0
|
|
Outstanding borrowings on revolving credit facility
|
|
|
246
|
|
|
|
6
|
%
|
|
|
4.6
|
|
Preferred Equity*
|
|
|
227
|
|
|
|
5
|
%
|
|
|
40.0
|
|
Total leverage
|
|
|
$
|
4,347
|
|
|
|
100
|
%
|
|
|
8.3
|
|
*
|
|
Aimco’s Preferred Equity is perpetual in nature; however, for
illustrative purposes, Aimco has computed the weighted average
maturity of its total leverage assuming a 40-year maturity for its
Preferred Equity.
|
| |
|
| |
|
Leverage Ratios
Aimco target leverage ratios are Proportionate Debt and Preferred Equity
to Adjusted EBITDA below 7.0x and Adjusted EBITDA to Interest Expense
and Preferred Dividends greater than 2.5x. Aimco also focuses on the
ratios of Proportionate Debt to Adjusted EBITDA and Adjusted EBITDA to
Adjusted Interest Expense. Please see the Glossary for definitions of
these non-GAAP measures and, where appropriate, reconciliations to the
nearest GAAP measure.
|
|
|
|
|
| SECOND QUARTER 2017 |
|
Proportionate Debt to Adjusted EBITDA
|
|
|
|
|
6.8x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
|
|
7.2x
|
|
Adjusted EBITDA to Adjusted Interest Expense
|
|
|
|
|
3.7x
|
|
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends
|
|
|
|
|
3.3x
|
Due to the lease-up of apartment communities recently acquired,
developed or redeveloped, computation of Aimco’s leverage ratios using
trailing 12-month Adjusted EBITDA is not reflective of current period
operating results, nor material transactions. This variance is
demonstrated by Aimco’s June 30, 2017 acquisition of the limited partner
interests in the Palazzo joint venture. Accordingly, Aimco revised its
calculation of leverage ratios to be based on the current quarter
results, annualized, and adjusted further to reflect the acquisition of
limited partner interests in the Palazzo joint venture as if it had
closed on April 1, 2017.
Changing from trailing 12-months to annualized second quarter results
lowered Aimco’s Proportionate Debt to Adjusted EBITDA and Proportionate
Debt and Preferred Equity to Adjusted EBITDA by 0.2x, primarily due to
the increased contribution from the lease-up of apartment communities
discussed above. The consideration of the Palazzo acquisition lowered
the same ratios by another 0.2x.
Aimco expects improvement in leverage metrics from earnings growth,
primarily due to increasing contribution from redevelopment and lease-up
apartment communities and reduction in debt balances due to regularly
scheduled debt amortization and apartment community sales, partially
offset by the loss of earnings from sold communities. Aimco expects that
these activities will reduce its Proportionate Debt to Adjusted EBITDA
and Proportionate Debt and Preferred Equity to Adjusted EBITDA ratios by
year-end to approximately 6.2x and 6.6x, respectively.
Liquidity
At June 30, 2017, Aimco held cash and restricted cash of $84 million and
had available capacity to borrow $343 million under its revolving credit
facility, after consideration of outstanding borrowings of $246 million
and $11 million of letters of credit backed by the facility. Aimco uses
its credit facility primarily for working capital and other short-term
purposes and to secure letters of credit.
Aimco also held unencumbered apartment communities with an estimated
fair market value of approximately $1.8 billion.
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.36 per share of Class A Common
Stock for the quarter ended June 30, 2017. On an annualized basis, this
represents an increase of 9% compared to the dividends paid during 2016.
This dividend is payable on August 31, 2017, to stockholders of record
on August 18, 2017.
2017 Outlook
|
($ Amounts represent Aimco Share)
|
|
| YEAR-TO-DATE JUNE 30, 2017 |
|
| FULL YEAR 2017 |
|
| PREVIOUS FULL YEAR 2017 |
|
|
|
|
|
|
|
|
|
|
|
| Net Income per share |
|
| $0.17 |
|
| $2.70 to $3.20 |
|
| $0.38 to $0.48 |
| FFO per share |
|
| $1.19 |
|
| $2.40 to $2.48 |
|
| $2.40 to $2.48 |
| AFFO per share |
|
| $1.02 |
|
| $2.08 to $2.16 |
|
| $2.08 to $2.16 |
|
|
|
|
|
|
|
|
|
|
|
| Select Components of FFO |
|
|
|
|
|
|
|
|
|
| Same Store Operating Measures |
|
|
|
|
|
|
|
|
|
|
Revenue change compared to prior year
|
|
|
3.5%
|
|
|
3.00% to 3.60%
|
|
|
3.00% to 3.60%
|
|
Expense change compared to prior year
|
|
|
1.1%
|
|
|
0.80% to 1.40%
|
|
|
0.80% to 1.40%
|
|
NOI change compared to prior year
|
|
|
4.6%
|
|
|
3.75% to 4.75%
|
|
|
3.75% to 4.75%
|
|
|
|
|
|
|
|
|
|
|
|
| Non-Core Earnings |
|
|
|
|
|
|
|
|
|
|
Tax credit income, net [1]
|
|
| $5M |
|
| $10M |
|
| $10M |
|
Historic Tax Credit benefit
|
|
| $3M |
|
| $4M to $5M |
|
| $4M to $5M |
|
Other tax benefits, net
|
|
| $7M |
|
| $15M to $17M |
|
| $15M to $17M |
| Total Non-Core Earnings |
|
| $15M |
|
| $29M to $32M |
|
| $29M to $32M |
|
|
|
|
|
|
|
|
|
|
|
| Offsite Costs |
|
|
|
|
|
|
|
|
|
|
Property management expenses
|
|
| $10M |
|
| $21M |
|
| $21M |
|
General and administrative expenses
|
|
| $21M |
|
| $45M |
|
| $45M |
| Total Offsite Costs |
|
| $31M |
|
| $66M |
|
| $66M |
|
|
|
|
|
|
|
|
|
|
|
| Capital Investments |
|
|
|
|
|
|
|
|
|
|
Redevelopment and development
|
|
| $88M |
|
| $160M to $200M |
|
| $160M to $200M |
|
Property upgrades
|
|
| $51M |
|
| $85M to $95M |
|
| $70M to $90M |
|
|
|
|
|
|
|
|
|
|
|
| Transactions |
|
|
|
|
|
|
|
|
|
|
Property dispositions - Real Estate
|
|
| $0M |
|
| $550M to $650M |
|
| $160M to $550M |
|
Property acquisitions [2]
|
|
| $452M |
|
| $452M |
|
| $0M |
|
|
|
|
|
|
|
|
|
|
|
| Portfolio Quality |
|
|
|
|
|
|
|
|
|
|
Average revenue per apartment home [3]
|
|
| $2,038 |
|
| ~$2,100 |
|
| ~$2,100 |
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
|
|
Proportionate Debt to Adjusted EBITDA [4]
|
|
|
6.8x
|
|
|
~6.2x
|
|
|
~6.0x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA [4]
|
|
|
7.2x
|
|
|
~6.6x
|
|
|
~6.4x
|
|
Value of unencumbered properties
|
|
| ~$1.8B |
|
| ~$1.7B |
|
|
~1.9B
|
|
[1]
|
|
Previous full year 2017 guidance shown in the table has been
adjusted to be presented net of related costs.
|
|
[2]
| |
Represents Aimco’s acquisition of the 47% limited partner interest
in the Palazzo joint venture.
|
|
[3]
| |
Average revenue per apartment home for the quarter ended June 30,
2017 is adjusted for the effect of the acquisition of the 47%
limited partner interest in the Palazzo joint venture.
|
|
[4]
| |
Previous full year 2017 guidance shown in the table was based on
trailing twelve month Adjusted EBITDA. June 30, 2017 ratios are
adjusted for the effect of the Palazzo acquisition.
|
| |
|
| |
|
|
($ Amounts represent Aimco Share)
|
|
|
|
| THIRD QUARTER 2017 |
|
|
|
|
|
|
|
| Net income per share |
|
|
|
| $0.08 to $0.12 |
| FFO per share |
|
|
|
| $0.60 to $0.64 |
| AFFO per share |
|
|
|
| $0.50 to $0.54 |
|
|
|
|
| |
Earnings Conference Call Information
| Live Conference Call: |
|
| Conference Call Replay: |
| Friday, July 28, 2017 at 1:00 p.m. ET | | |
Replay available until October 28, 2017 |
|
Domestic Dial-In Number: 1-888-317-6003
| | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 9313459
| | |
Passcode: 10109660
|
| | |
|
Live webcast and replay: www.aimco.com/investors |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco’s website at www.aimco.com/investors.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are measures not defined under accounting
principles generally accepted in the United States (“GAAP”). These
measures are defined in the Glossary in the Supplemental Information and
reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust focused on the ownership and
management of quality apartment communities located in select markets in
the United States. Aimco is one of the country’s largest owners and
operators of apartments, with ownership interests in 187 communities in
22 states and the District of Columbia. Aimco common shares are traded
on the New York Stock Exchange under the ticker symbol AIV, and are
included in the S&P 500. For more information about Aimco, please visit
our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of third quarter and full year
results, including but not limited to: FFO, Pro forma FFO and selected
components thereof; AFFO; Aimco redevelopment and development
investments and projected yield on such investments, timelines and Net
Operating Income contribution; expectations regarding sales of Aimco
apartment communities and the use of proceeds thereof; and Aimco
liquidity and leverage metrics.
These forward-looking statements are based on management’s judgment as
of this date, which is subject to risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco’s ability to
maintain current or meet projected occupancy, rental rate and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; Aimco’s ability to meet budgeted costs
and timelines, and achieve budgeted rental rates related to Aimco
redevelopments and developments; and Aimco’s ability to comply with debt
covenants, including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond Aimco’s control,
including, without limitation:
-
Real estate and operating risks, including fluctuations in real estate
values and the general economic climate in the markets in which Aimco
operates and competition for residents in such markets; national and
local economic conditions, including the pace of job growth and the
level of unemployment; the amount, location and quality of competitive
new housing supply; the timing of acquisitions, dispositions,
redevelopments and developments; and changes in operating costs,
including energy costs;
-
Financing risks, including the availability and cost of capital
markets’ financing; the risk that cash flows from operations may be
insufficient to meet required payments of principal and interest; and
the risk that earnings may not be sufficient to maintain compliance
with debt covenants;
-
Insurance risks, including the cost of insurance, and natural
disasters and severe weather such as hurricanes; and
-
Legal and regulatory risks, including costs associated with
prosecuting or defending claims and any adverse outcomes; the terms of
governmental regulations that affect Aimco and interpretations of
those regulations; and possible environmental liabilities, including
costs, fines or penalties that may be incurred due to necessary
remediation of contamination of apartment communities presently or
previously owned by Aimco.
In addition, Aimco’s current and continuing qualification as a real
estate investment trust involves the application of highly technical and
complex provisions of the Internal Revenue Code and depends on Aimco’s
ability to meet the various requirements imposed by the Internal Revenue
Code, through actual operating results, distribution levels and
diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco’s Annual Report on Form 10-K for the year ended December 31,
2016, and the other documents Aimco files from time to time with the
Securities and Exchange Commission.
These forward-looking statements reflect management’s judgment as of
this date, and Aimco assumes no obligation to revise or update them to
reflect future events or circumstances. This press release does not
constitute an offer of securities for sale.
|
|
| Consolidated Statements of Operations |
| (in thousands, except per share data) (unaudited) |
|
|
| |
|
| |
|
| |
|
| |
| | | Three Months Ended | | | Six Months Ended |
| | | June 30, | | | June 30, |
| | | 2017 | | | 2016 | | | 2017 | | | 2016 |
| REVENUES | | | | | | | | | | | | |
|
Rental and other property revenues attributable to Real Estate
| | |
$
|
227,703
| | | |
$
|
223,741
| | | |
$
|
452,931
| | | |
$
|
446,332
| |
|
Rental and other property revenues of partnerships served by Asset
Management business
| | |
18,533
| | | |
19,130
| | | |
37,095
| | | |
38,020
| |
|
Tax credit and transaction revenues
| | |
2,856
|
| | |
8,347
|
| | |
5,547
|
| | |
13,105
|
|
|
Total revenues
| | |
249,092
|
| | |
251,218
|
| | |
495,573
|
| | |
497,457
|
|
| | | | | | | | | | | |
|
| OPERATING EXPENSES | | | | | | | | | | | | |
|
Property operating expenses attributable to Real Estate
| | |
79,014
| | | |
79,708
| | | |
158,640
| | | |
159,180
| |
|
Property operating expenses of partnerships served by Asset
Management business
| | |
8,382
| | | |
9,252
| | | |
17,579
| | | |
18,789
| |
|
Depreciation and amortization
| | |
89,155
| | | |
80,680
| | | |
176,323
| | | |
160,508
| |
|
General and administrative expenses
| | |
10,108
| | | |
11,616
| | | |
21,071
| | | |
23,914
| |
|
Other expenses, net
| | |
2,727
|
| | |
5,526
|
| | |
4,465
|
| | |
7,096
|
|
|
Total operating expenses
| | |
189,386
|
| | |
186,782
|
| | |
378,078
|
| | |
369,487
|
|
| Operating income | | |
59,706
| | | |
64,436
| | | |
117,495
| | | |
127,970
| |
|
Interest income
| | |
2,012
| | | |
1,843
| | | |
4,204
| | | |
3,678
| |
|
Interest expense
| | |
(46,858
|
)
| | |
(48,894
|
)
| | |
(94,740
|
)
| | |
(96,528
|
)
|
|
Other, net
| | |
200
|
| | |
4,906
|
| | |
665
|
| | |
4,983
|
|
| Income before income taxes and gain on dispositions | | |
15,060
| | | |
22,291
| | | |
27,624
| | | |
40,103
| |
|
Income tax benefit
| | |
5,023
|
| | |
7,121
|
| | |
10,008
|
| | |
13,007
|
|
| Income before gain on dispositions | | |
20,083
| | | |
29,412
| | | |
37,632
| | | |
53,110
| |
|
Gain on dispositions of real estate, net of tax
| | |
1,508
|
| | |
216,541
|
| | |
1,114
|
| | |
222,728
|
|
| Net income | | |
21,591
| | | |
245,953
| | | |
38,746
| | | |
275,838
| |
|
Noncontrolling interests:
| | | | | | | | | | | | |
|
Net income attributable to noncontrolling interests in consolidated
real estate partnerships
| | |
(813
|
)
| | |
(8,677
|
)
| | |
(1,764
|
)
| | |
(9,607
|
)
|
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| | |
(1,939
|
)
| | |
(1,708
|
)
| | |
(3,888
|
)
| | |
(3,434
|
)
|
|
Net income attributable to common noncontrolling interests in Aimco
OP
| | |
(787
|
)
| | |
(11,135
|
)
| | |
(1,344
|
)
| | |
(12,307
|
)
|
|
Net income attributable to noncontrolling interests
| | |
(3,539
|
)
| | |
(21,520
|
)
| | |
(6,996
|
)
| | |
(25,348
|
)
|
| Net income attributable to Aimco | | |
18,052
| | | |
224,433
| | | |
31,750
| | | |
250,490
| |
|
Net income attributable to Aimco preferred stockholders
| | |
(2,149
|
)
| | |
(2,758
|
)
| | |
(4,297
|
)
| | |
(5,515
|
)
|
|
Net income attributable to participating securities
| | |
(60
|
)
| | |
(293
|
)
| | |
(119
|
)
| | |
(370
|
)
|
| Net income attributable to Aimco common stockholders | | |
$
|
15,843
|
| | |
$
|
221,382
|
| | |
$
|
27,334
|
| | |
$
|
244,605
|
|
| | | | | | | | | | | |
|
|
Net income attributable to Aimco per common share – basic
| | |
$
|
0.10
|
| | |
$
|
1.42
|
| | |
$
|
0.17
|
| | |
$
|
1.57
|
|
| | | | | | | | | | | |
|
|
Net income attributable to Aimco per common share – diluted
| | |
$
|
0.10
|
| | |
$
|
1.41
|
| | |
$
|
0.17
|
| | |
$
|
1.57
|
|
| | | | | | | | | | | |
|
|
Weighted average common shares outstanding – basic
| | |
156,305
|
| | |
156,375
|
| | |
156,282
|
| | |
155,876
|
|
| | | | | | | | | | | |
|
|
Weighted average common shares outstanding – diluted
| | |
156,715
|
| | |
156,793
|
| | |
156,735
|
| | |
156,248
|
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
|
| |
|
| |
| | | June 30, 2017 | | | December 31, 2016 |
| Assets | | | | | | |
|
Real estate
| | |
$
|
8,003,677
| | | |
$
|
7,931,117
| |
|
Accumulated depreciation
| | |
(2,468,206
|
)
| | |
(2,421,357
|
)
|
|
Net real estate
| | |
5,535,471
| | | |
5,509,760
| |
|
Cash and cash equivalents
| | |
44,869
| | | |
45,821
| |
|
Restricted cash
| | |
39,331
| | | |
36,405
| |
| Goodwill | | |
37,808
| | | |
37,808
| |
|
Other assets
| | |
209,783
| | | |
255,960
| |
|
Assets of partnerships served by Asset Management business:
| | | | | | |
|
Real estate, net
| | |
231,881
| | | |
245,648
| |
|
Cash and cash equivalents
| | |
18,893
| | | |
15,423
| |
|
Restricted cash
| | |
30,288
| | | |
33,501
| |
|
Other assets
| | |
50,878
|
| | |
52,492
|
|
|
Total Assets
| | |
$
|
6,199,202
|
| | |
$
|
6,232,818
|
|
| | | | | |
|
| Liabilities and Equity | | | | | | |
|
Non-recourse property debt secured by Aimco Real Estate communities
| | |
$
|
3,634,336
| | | |
$
|
3,648,623
| |
|
Debt issue costs
| | |
(17,154
|
)
| | |
(18,347
|
)
|
|
Non-recourse property debt, net
| | |
3,617,182
| | | |
3,630,276
| |
|
Term loan, net
| | |
249,040
| | | |
—
| |
|
Revolving credit facility borrowings
| | |
245,720
| | | |
17,930
| |
|
Accrued liabilities and other
| | |
203,997
| | | |
218,937
| |
|
Liabilities of partnerships served by Asset Management business:
| | | | | | |
|
Non-recourse property debt, net
| | |
229,631
| | | |
236,426
| |
|
Accrued liabilities and other
| | |
58,641
| | | |
62,630
| |
|
Deferred income [1]
| | |
15,355
|
| | |
18,452
|
|
|
Total Liabilities
| | |
4,619,566
|
| | |
4,184,651
|
|
| | | | | |
|
|
Preferred noncontrolling interests in Aimco OP
| | |
101,537
| | | |
103,201
| |
|
Equity:
| | | | | | |
|
Perpetual preferred stock
| | |
125,000
| | | |
125,000
| |
|
Class A Common Stock
| | |
1,570
| | | |
1,569
| |
|
Additional paid-in capital
| | |
3,897,621
| | | |
4,051,722
| |
|
Accumulated other comprehensive income
| | |
896
| | | |
1,011
| |
|
Distributions in excess of earnings
| | |
(2,530,585
|
)
| | |
(2,385,399
|
)
|
Total Aimco equity
| | |
1,494,502
|
| | |
1,793,903
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | |
(2,609
|
)
| | |
151,121
| |
|
Common noncontrolling interests in Aimco OP
| | |
(13,794
|
)
| | |
(58
|
)
|
|
Total equity
| | |
1,478,099
|
| | |
1,944,966
|
|
|
Total liabilities and equity
| | |
$
|
6,199,202
|
| | |
$
|
6,232,818
|
|
|
[1]
|
|
Deferred income primarily represents cash received by Aimco and
other amounts required by GAAP to be recognized in earnings in
future periods as Aimco performs certain responsibilities under tax
credit agreements or as other events occur. Please refer to the
Glossary for information about the Asset Management business and a
projection of the timing of income recognition related to the tax
credit arrangements.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170727006695/en/
Apartment Investment and Management Company
Lynn Stanfield,
Senior Vice President, Finance
Investor Relations: 303-793-4661
investor@aimco.com
Source: Apartment Investment and Management Company