DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today third quarter results for 2017.
Chairman and Chief Executive Officer Terry Considine comments: “Business
is good. Aimco had a solid third quarter, with strong results from
disciplined execution of its business plan. We are on track to meet the
FFO and AFFO guidance given at the start of the year. Focus on customer
selection and satisfaction drove resident retention of 56%, fueling 4.5%
year-over-year Same Store NOI growth which added $0.03 per share to
bottom line. The successful lease-up of redevelopment and acquisition
communities added another $0.02 per share to bottom line, net of capital
costs. Reduced overhead costs also contributed to year-over-year
results. Our balance sheet remains strong with abundant liquidity and
limited exposure to capital markets. We are on track to close property
sales sufficient to repay the borrowing made to fund the second quarter
repurchase of our partner’s interest in the three Palazzo communities.”
Chief Financial Officer Paul Beldin adds: “Third quarter AFFO of $0.54
per share was up $0.09 from third quarter 2016 and $0.02 ahead of the
midpoint of our guidance range with $0.01 due to a number of small
positives across various line items and $0.01 due to the timing of
capital replacement spending. Considering our solid year-to-date
performance and what we see ahead, we narrowed Same Store, FFO and AFFO
guidance ranges, while maintaining their respective midpoints. We
project fourth quarter AFFO to be in a range from $0.54 to $0.58 per
share.”
Financial Results: Year-to-Date Pro forma FFO
Up 6%; AFFO Up 7%
|
|
|
|
|
|
|
|
|
|
| THIRD QUARTER |
|
| YEAR-TO-DATE |
|
(all items per common share - diluted)
|
|
| 2017 |
|
| 2016 |
|
| Variance |
|
| 2017 |
|
| 2016 |
|
| Variance |
| Net income |
|
| $ | 0.11 |
|
|
| $ | 0.07 |
|
|
| 57 | % |
|
| $ | 0.29 |
|
|
| $ | 1.64 |
|
|
| (82 | %) |
| Funds From Operations (FFO) |
|
| $ | 0.63 |
|
|
| $ | 0.54 |
|
|
| 17 | % |
|
| $ | 1.82 |
|
|
| $ | 1.71 |
|
|
| 6 | % |
|
Add back Aimco share of preferred equity redemption related amounts
|
|
|
$
|
—
|
|
|
|
$
|
0.01
|
|
|
|
—
|
%
|
|
|
$
|
—
|
|
|
|
$
|
0.01
|
|
|
|
—
|
%
|
| Pro forma Funds From Operations (Pro forma FFO) |
|
| $ | 0.63 |
|
|
| $ | 0.55 |
|
|
| 15 | % |
|
| $ | 1.82 |
|
|
| $ | 1.72 |
|
|
| 6 | % |
|
Deduct Aimco share of Capital Replacements
|
|
|
$
|
(0.09
|
)
|
|
|
$
|
(0.10
|
)
|
|
|
(10
|
%)
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.26
|
)
|
|
|
—
|
%
|
| Adjusted Funds From Operations (AFFO) |
|
| $ | 0.54 |
|
|
| $ | 0.45 |
|
|
| 20 | % |
|
| $ | 1.56 |
|
|
| $ | 1.46 |
|
|
| 7 | % |
| | | | | |
|
| | | |
|
| | | | | | | |
|
| | | |
|
| | |
Net Income (per diluted common share) - Year-over-year, third
quarter net income increased primarily due to increased contribution
from Property Net Operating Income, more fully described below,
partially offset by higher depreciation expense.
Pro forma FFO (per diluted common share) - Aimco’s third quarter
Pro forma FFO increased by $0.08 per share, or 15%, on a year-over-year
basis. The primary driver of this increase was Property Net Operating
Income growth of $0.05, consisting of:
- $0.03 from Same Store Property Net Operating Income growth of 4.5%,
driven by a 2.8% increase in revenue and a 1.1% reduction in expenses;
- $0.04 from the lease-up over the last 12 months of 930 renovated homes
at Redevelopment communities and completion of the lease-up of One
Canal in Boston, Massachusetts and Indigo in Redwood City, California;
less
-
($0.02) in Property Net Operating Income from apartment communities
sold in 2016.
Lower general and administrative expenses, lower interest rates, higher
tax benefits, and various other factors contributed an additional $0.03
to Pro forma FFO.
The amounts above exclude Property Net Operating Income from the second
quarter reacquisition of the 47% limited partner interest in the Palazzo
joint venture, which was largely offset by higher interest expense
related to temporary borrowings used to fund the purchase.
Adjusted Funds from Operations (per diluted common share)
- The $0.08 increase year-over-year in Pro forma FFO per share plus
$0.01 in lower capital replacement spending increased AFFO per share by
$0.09, or 20%.
Operating Results: Third Quarter Same Store NOI
Up 4.5%
|
|
|
| THIRD QUARTER |
| YEAR-TO-DATE |
| | Year-over-Year |
| Sequential | | Year-over-Year |
|
|
| 2017 |
| 2016 |
| Variance |
| 2nd Qtr. |
| Variance |
| 2017 |
| 2016 |
| Variance |
|
Average Rent Per Apartment Home
|
|
$
|
1,773
|
|
|
$
|
1,727
|
|
|
2.7
|
%
|
|
$
|
1,756
|
|
|
1.0
|
%
|
|
$
|
1,758
|
|
|
$
|
1,699
|
|
|
3.5
|
%
|
|
Other Income Per Apartment Home
|
|
|
189
|
|
|
|
185
|
|
|
2.2
|
%
|
|
|
176
|
|
|
7.4
|
%
|
|
|
180
|
|
|
|
177
|
|
|
1.7
|
%
|
|
Average Revenue Per Apartment Home
|
|
$
|
1,962
|
|
|
$
|
1,912
|
|
|
2.6
|
%
|
|
$
|
1,932
|
|
|
1.6
|
%
|
|
$
|
1,938
|
|
|
$
|
1,876
|
|
|
3.3
|
%
|
|
Average Daily Occupancy
|
|
|
96.0
|
%
|
|
|
95.8
|
%
|
|
0.2
|
%
|
|
|
95.9
|
%
|
|
0.1
|
%
|
|
|
95.9
|
%
|
|
|
96.0
|
%
|
|
(0.1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
148.2
|
|
|
$
|
144.1
|
|
|
2.8
|
%
|
|
$
|
145.9
|
|
|
1.6
|
%
|
|
$
|
439.1
|
|
|
$
|
425.1
|
|
|
3.3
|
%
|
|
Expenses
|
|
|
42.3
|
|
|
|
42.8
|
|
|
(1.1
|
%)
|
|
|
41.7
|
|
|
1.4
|
%
|
|
|
126.9
|
|
|
|
126.5
|
|
|
0.3
|
%
|
|
NOI
|
|
$
|
105.9
|
|
|
$
|
101.3
|
|
|
4.5
|
%
|
|
$
|
104.2
|
|
|
1.7
|
%
|
|
$
|
312.2
|
|
|
$
|
298.6
|
|
|
4.6
|
%
|
| | | | |
| | | |
| | | | | | |
| | | | | | |
| | | |
| | |
Same Store Rental Rates - Aimco measures changes in rental rates
by comparing, on a lease-by-lease basis, the rate on a newly executed
lease to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal.
The table below details changes in new and renewal lease rates. For the
year, Aimco expects to transact more than 24,000 leases. As of October
25, 2017, Aimco had completed about 20,000 leases for occupancy in
January through September and another 3,000 leases for occupancy in the
fourth quarter, leaving approximately 1,200 leases expected to be
executed between now and year-end. The blended rent increase in the
23,000 leases completed to date is 2.7%, as indicated below.
|
|
| 2017 |
|
| 1st Qtr. |
| 2nd Qtr. |
| Jul |
| Aug |
| Sep |
| 3rd Qtr. |
| Executed Leases |
| YTD |
|
Renewal rent increases
|
|
|
5.1
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
|
4.4
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
|
4.7
|
%
|
|
4.6
|
%
|
|
New lease rent increases
|
|
|
(1.0
|
%)
|
|
1.0
|
%
|
|
2.0
|
%
|
|
1.7
|
%
|
|
0.3
|
%
|
|
1.4
|
%
|
|
(0.1
|
%)
|
|
0.8
|
%
|
|
Weighted average rent increases
|
|
|
1.9
|
%
|
|
2.7
|
%
|
|
3.2
|
%
|
|
3.2
|
%
|
|
2.2
|
%
|
|
3.0
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
|
Average Daily Occupancy
|
|
|
95.9
|
%
|
|
95.9
|
%
|
|
96.0
|
%
|
|
95.9
|
%
|
|
95.9
|
%
|
|
96.0
|
%
|
|
n/a*
|
|
96.0
|
%*
|
*As of the date of this release, Aimco is projecting October Average
Daily Occupancy to be 96.2%, raising year-to-date October Average Daily
Occupancy to 96.0%.
Redevelopment and Development
Redevelopment and Development is Aimco’s second line of business. During
the third quarter, Aimco invested $33 million and continued its strong
leasing pace.
Aimco invests in the redevelopment of apartment communities when it
believes the investment will yield risk-adjusted returns in excess of
those expected from the apartment communities sold in paired trades to
fund the redevelopment. Aimco favors redevelopment because it permits
adjustment of the scope and timing of spending to align with changing
market conditions.
During the third quarter, Aimco completed construction on the third
tower of Park Towne Place in Center City, Philadelphia. At September 30,
2017, this tower was 74% leased at rates consistent with underwriting.
Aimco expects this tower to be more than 90% leased by year-end, as are
the first two towers redeveloped.
In the past three years, Aimco has leased more than 1,100 redeveloped
apartment homes in Center City, Philadelphia. This success led us to
proceed with a $40 million redevelopment of the fourth and final tower
at Park Towne Place. De-leasing is underway and construction is
scheduled to commence in the fourth quarter.
Aimco also undertakes ground-up construction when warranted by
risk-adjusted investment returns. In 2014, Aimco acquired Eastpointe, a
“C” property located in Boulder, Colorado. The site is two miles from
the new Google campus and is across the street from Ball Aerospace’s
Technology Campus and Foothills Hospital. Building in Boulder is highly
regulated and new supply is limited, notwithstanding higher enrollment
at the University of Colorado and increased employment generally. Over
the past two years, Aimco has planned and entitled a new $117 million,
226 apartment home community to be known as Parc Mosaic. De-leasing of
Eastpointe is now underway and construction of Parc Mosaic is scheduled
to commence in the fourth quarter.
Inclusive of these two new projects, Aimco’s total estimated net
investment in redevelopment and development communities is $710 million,
with a projected weighted average net operating income yield on
investments of 6.1% assuming untrended rents. Of this total, $481
million has been funded.
During the third quarter, Aimco leased 278 apartment homes at its
redevelopment and acquisition communities. At quarter end, Aimco’s
lease-up exposure at active redevelopment projects included
approximately 360 apartment homes, 300 of which were at Park Towne Place.
Portfolio Management: Revenue Per Apartment
Home Up 6% to $2,075
Aimco portfolio strategy seeks predictable rent growth from a portfolio
of apartment communities that is diversified across “A,” “B” and “C+”
price points, averaging “B/B+” in quality, and that is also diversified
across the largest markets in the U.S. Please refer to the Glossary for
a description of Aimco Portfolio Quality Ratings.
As part of its portfolio strategy, Aimco seeks to sell each year up to
10% of the apartment communities in its portfolio and to reinvest the
proceeds from such sales in uses such as property upgrades,
redevelopment of communities in its current portfolio, occasional
development of new communities, and selective acquisitions of apartment
communities with higher projected free cash flow returns than expected
from the communities sold to fund the activity. Through this disciplined
approach to capital recycling, Aimco has significantly increased the
quality and expected growth rate of its portfolio.
|
|
|
|
|
|
|
| THIRD QUARTER |
|
|
|
| 2017 |
|
| 2016 |
|
| Variance |
|
Apartment Communities
|
|
|
141
|
|
|
|
145
|
|
|
|
(4
|
)
|
| Apartment Homes |
|
|
39,184
|
|
|
|
40,555
|
|
|
|
(1,371
|
)
|
|
Revenue per Apartment Home
|
|
|
$
|
2,075
|
|
|
|
$
|
1,954
|
|
|
|
6
|
%
|
|
Portfolio Average Rents as a Percentage of Local Market Average Rents
|
|
|
112
|
%
|
|
|
113
|
%
|
|
|
(1
|
%)
|
|
Percentage A (3Q 2017 Revenue per Apartment Home $2,708)
|
|
|
53
|
%
|
|
|
51
|
%
|
|
|
2
|
%
|
|
Percentage B (3Q 2017 Revenue per Apartment Home $1,776)
|
|
|
34
|
%
|
|
|
37
|
%
|
|
|
(3
|
%)
|
|
Percentage C+ (3Q 2017 Revenue per Apartment Home $1,725)
|
|
|
13
|
%
|
|
|
12
|
%
|
|
|
1
|
%
|
|
NOI Margin
|
|
|
69
|
%
|
|
|
67
|
%
|
|
|
2
|
%
|
|
Free Cash Flow Margin
|
|
|
64
|
%
|
|
|
62
|
%
|
|
|
2
|
%
|
| | | | |
|
| | |
|
| | |
Third Quarter Real Estate Portfolio - Aimco’s Real Estate
portfolio average monthly revenue per apartment home was $2,075 for
third quarter 2017, a 6% increase compared to third quarter 2016. This
increase is due to year-over-year growth in Same Store revenue as well
as Aimco’s second quarter reacquisition of the 47% interest in the
Palazzo joint venture, lease-up of redevelopment and acquisition
properties, and the sale of apartment communities with average monthly
revenues per apartment home lower than those of the retained portfolio.
Balance Sheet and Liquidity
Aimco Leverage
Aimco targets net leverage of $3.8 billion. Aimco’s leverage is
currently above this target as the second quarter reacquisition of the
47% limited partner interest in the Palazzo joint venture was
temporarily funded with debt. Aimco is on track with plans to sell
apartment communities in Virginia, Maryland, and New Jersey to reduce
leverage to its $3.8 billion target.
Non-recourse Property Debt - During the third quarter, Aimco
closed or rate locked five non-recourse, fixed-rate property loans
totaling $297 million. On a weighted average basis, these loans have a
9.6 year term and an interest rate of 3.43%, 125 basis points more than
the corresponding treasury rates at the time of pricing.
The net effect of year-to-date property debt refinancing activities has
been to lower Aimco’s weighted average fixed interest rates by about 10
basis points to 4.75%, generating prospective annual interest savings of
approximately $3 million.
Aimco leverage includes Aimco’s share of long-term, non-recourse
property debt secured by apartment communities in the Real Estate
portfolio, a one-year term loan, outstanding borrowings under its
revolving credit facility, and outstanding preferred equity. Aimco
leverage excludes non-recourse property debt obligations of consolidated
partnerships served by its Asset Management business (described further
in the Glossary). Please refer to Supplemental Schedule 5(a) for the
presentation of Aimco leverage and a reconciliation of Aimco
proportionate leverage to Aimco’s consolidated leverage.
|
|
|
|
|
|
|
| AS OF SEPTEMBER 30, 2017 |
| $ in Millions |
|
| Amount |
| % of Total |
|
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
|
$
|
3,564
|
|
|
81
|
%
|
|
|
7.1
|
|
Term loan
|
|
|
250
|
|
|
6
|
%
|
|
|
0.8
|
|
Outstanding borrowings on revolving credit facility
|
|
|
356
|
|
|
8
|
%
|
|
|
4.3
|
|
Preferred Equity*
|
|
|
227
|
|
|
5
|
%
|
|
|
40.0
|
|
Total leverage
|
|
|
$
|
4,397
|
|
|
100
|
%
|
|
|
8.2
|
|
*
|
|
Aimco’s Preferred Equity is perpetual in nature; however, for
illustrative purposes, Aimco has computed the weighted average
maturity of its total leverage assuming a 40-year maturity for its
Preferred Equity.
|
Leverage Ratios
Aimco target leverage ratios are Proportionate Debt and Preferred Equity
to Adjusted EBITDA below 7.0x and Adjusted EBITDA to Interest Expense
and Preferred Dividends greater than 2.5x. Aimco also focuses on the
ratios of Proportionate Debt to Adjusted EBITDA and Adjusted EBITDA to
Adjusted Interest Expense. Please see the Glossary for definitions of
these non-GAAP measures and, where appropriate, reconciliations to the
nearest GAAP measure.
|
|
|
|
|
|
|
| THIRD QUARTER 2017 |
|
Proportionate Debt to Adjusted EBITDA
|
|
|
6.9x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
7.3x
|
|
Adjusted EBITDA to Adjusted Interest Expense
|
|
|
3.4x
|
|
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends
|
|
|
3.1x
|
| | |
|
Aimco calculates its leverage ratios based on current quarter amounts,
annualized.
Aimco expects improvement in leverage metrics from earnings growth and
reduction in debt balances due to regularly scheduled debt amortization
and apartment community sales. Aimco expects that these activities will
reduce its ratios for Proportionate Debt to Adjusted EBITDA and
Proportionate Debt and Preferred Equity to Adjusted EBITDA to
approximately 6.2x and 6.6x by year-end.
Liquidity
At September 30, 2017, Aimco held cash and restricted cash of $86
million and had available capacity to borrow $232 million under its
revolving credit facility, after consideration of outstanding borrowings
of $356 million and $12 million of letters of credit backed by the
facility. Aimco uses its credit facility primarily for working capital
and other short-term purposes and to secure letters of credit.
Aimco also held unencumbered apartment communities with an estimated
fair market value of approximately $1.8 billion at September 30, 2017,
an increase of approximately 12% from the beginning of the year.
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.36 per share of Class A Common
Stock for the quarter ended September 30, 2017. On an annualized basis,
this represents an increase of 9% compared to the dividends paid during
2016. This dividend is payable on November 30, 2017, to stockholders of
record on November 17, 2017.
2017 Outlook
|
|
|
|
|
|
|
|
|
|
| |
|
($ Amounts represent Aimco Share)
|
|
| YEAR-TO-DATE SEPTEMBER 30, 2017 |
|
| FULL YEAR 2017 |
|
| PREVIOUS FULL YEAR 2017 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| Net Income per share |
|
| $0.29 |
|
| $3.01 to $3.05 |
|
| $2.70 to $3.20 | |
| Pro forma FFO per share |
|
| $1.82 |
|
| $2.42 to $2.46 |
|
| $2.40 to $2.48 | |
| AFFO per share |
|
| $1.56 |
|
| $2.10 to $2.14 |
|
| $2.08 to $2.16 | |
|
|
|
|
|
|
|
|
|
|
| |
| Select Components of FFO |
|
|
|
|
|
|
|
|
| |
| Same Store Operating Measures |
|
|
|
|
|
|
|
|
| |
|
Revenue change compared to prior year
|
|
|
3.3%
|
|
|
3.10% to 3.50%
|
|
|
3.00% to 3.60%
| |
|
Expense change compared to prior year
|
|
|
0.3%
|
|
|
1.00% to 1.20%
|
|
|
0.80% to 1.40%
| |
|
NOI change compared to prior year
|
|
|
4.6%
|
|
|
4.00% to 4.50%
|
|
|
3.75% to 4.75%
| |
|
|
|
|
|
|
|
|
|
|
| |
| Non-Core Earnings |
|
|
|
|
|
|
|
|
| |
|
Tax credit income, net
|
|
| $8M |
|
| $10M |
|
| $10M | |
|
Historic Tax Credit benefit
|
|
| $5M |
|
| $6M |
|
| $4M to $5M | |
|
Other tax benefits, net
|
|
| $11M |
|
| $15M to $17M |
|
| $15M to $17M | |
| Total Non-Core Earnings |
|
| $24M |
|
| $31M to $33M |
|
| $29M to $32M | |
|
|
|
|
|
|
|
|
|
|
| |
| Offsite Costs |
|
|
|
|
|
|
|
|
| |
|
Property management expenses
|
|
| $15M |
|
| $21M |
|
| $21M | |
|
General and administrative expenses
|
|
| $32M |
|
| $45M |
|
| $45M | |
| Total Offsite Costs |
|
| $47M |
|
| $66M |
|
| $66M | |
|
|
|
|
|
|
|
|
|
|
| |
| Capital Investments |
|
|
|
|
|
|
|
|
| |
|
Redevelopment and development
|
|
| $121M |
|
| $150M to $170M |
|
| $160M to $200M | |
|
Property upgrades
|
|
| $86M |
|
| $95M to $105M |
|
| $85M to $95M | |
|
|
|
|
|
|
|
|
|
|
| |
| Transactions |
|
|
|
|
|
|
|
|
| |
|
Property dispositions - Real Estate
|
|
| $0M |
|
| $500M to $650M |
|
| $550M to $650M | |
|
Property acquisitions [1]
|
|
| $452M |
|
| $452M |
|
| $452M | |
|
|
|
|
|
|
|
|
|
|
| |
| Portfolio Quality |
|
|
|
|
|
|
|
|
| |
|
Average revenue per apartment home
|
|
| $2,075 |
|
| ~$2,100 |
|
| ~$2,100 | |
|
|
|
|
|
|
|
|
|
|
| |
| Balance Sheet |
|
|
|
|
|
|
|
|
| |
|
Proportionate Debt to Adjusted EBITDA
|
|
|
6.9x
|
|
|
~6.2x
|
|
|
~6.2x
| |
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
7.3x
|
|
|
~6.6x
|
|
|
~6.6x
| |
|
Value of unencumbered properties
|
|
| ~$1.8B |
|
| ~$1.7B |
|
|
~1.7B
| |
|
[1]
|
|
Represents Aimco’s reacquisition of the 47% limited partner interest
in the Palazzo joint venture.
|
|
|
|
|
|
|
($ Amounts represent Aimco Share)
|
|
| FOURTH QUARTER 2017 |
|
|
|
|
|
| Net income per share |
|
| $2.72 to $2.76 |
| Pro forma FFO per share |
|
| $0.60 to $0.64 |
| AFFO per share |
|
| $0.54 to $0.58 |
|
|
| |
Earnings Conference Call Information
| Live Conference Call: |
|
|
|
| Conference Call Replay: |
| Friday, October 27, 2017 at 1:00 p.m. ET | | | | |
Replay available until January 25, 2018 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 4627120
| | | | |
Passcode: 10112498
|
Live webcast and replay: www.aimco.com/investors |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco’s website at www.aimco.com/investors.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are measures not defined under accounting
principles generally accepted in the United States (“GAAP”). These
measures are defined in the Glossary in the Supplemental Information and
reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust focused on the ownership and
management of quality apartment communities located in select markets in
the United States. Aimco is one of the country’s largest owners and
operators of apartments, with ownership interests in 187 communities in
22 states and the District of Columbia. Aimco common shares are traded
on the New York Stock Exchange under the ticker symbol AIV, and are
included in the S&P 500. For more information about Aimco, please visit
our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of fourth quarter and full year
results, including but not limited to: FFO, Pro forma FFO and selected
components thereof; AFFO; Aimco redevelopment and development
investments and projected yield on such investments, timelines and Net
Operating Income contribution; expectations regarding sales of Aimco
apartment communities and the use of proceeds thereof; and Aimco
liquidity and leverage metrics.
These forward-looking statements are based on management’s judgment as
of this date, which is subject to risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco’s ability to
maintain current or meet projected occupancy, rental rate and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; Aimco’s ability to meet budgeted costs
and timelines, and achieve budgeted rental rates related to Aimco
redevelopments and developments; and Aimco’s ability to comply with debt
covenants, including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond Aimco’s control,
including, without limitation:
-
Real estate and operating risks, including fluctuations in real estate
values and the general economic climate in the markets in which Aimco
operates and competition for residents in such markets; national and
local economic conditions, including the pace of job growth and the
level of unemployment; the amount, location and quality of competitive
new housing supply; the timing of acquisitions, dispositions,
redevelopments and developments; and changes in operating costs,
including energy costs;
-
Financing risks, including the availability and cost of capital
markets’ financing; the risk that cash flows from operations may be
insufficient to meet required payments of principal and interest; and
the risk that earnings may not be sufficient to maintain compliance
with debt covenants;
-
Insurance risks, including the cost of insurance, and natural
disasters and severe weather such as hurricanes; and
-
Legal and regulatory risks, including costs associated with
prosecuting or defending claims and any adverse outcomes; the terms of
governmental regulations that affect Aimco and interpretations of
those regulations; and possible environmental liabilities, including
costs, fines or penalties that may be incurred due to necessary
remediation of contamination of apartment communities presently or
previously owned by Aimco.
In addition, Aimco’s current and continuing qualification as a real
estate investment trust involves the application of highly technical and
complex provisions of the Internal Revenue Code and depends on Aimco’s
ability to meet the various requirements imposed by the Internal Revenue
Code, through actual operating results, distribution levels and
diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco’s Annual Report on Form 10-K for the year ended December 31,
2016, and the other documents Aimco files from time to time with the
Securities and Exchange Commission.
These forward-looking statements reflect management’s judgment as of
this date, and Aimco assumes no obligation to revise or update them to
reflect future events or circumstances. This press release does not
constitute an offer of securities for sale.
|
|
| |
|
| |
|
| |
|
| |
| Consolidated Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands, except per share data) (unaudited) | | | | | | | | | | | | |
| | | | | | | | | | | |
|
| | | Three Months Ended | | | Nine Months Ended |
| | | September 30, | | | September 30, |
| | | 2017 | | | 2016 | | | 2017 | | | 2016 |
| REVENUES | | | | | | | | | | | | |
|
Rental and other property revenues attributable to Real Estate
| | |
$
|
233,708
| | | |
$
|
225,902
| | | |
$
|
686,639
| | | |
$
|
672,234
| |
Rental and other property revenues of partnerships served by Asset
Management business
| | |
18,232
| | | |
18,213
| | | |
55,327
| | | |
56,233
| |
|
Tax credit and transaction revenues
| | |
2,695
|
| | |
4,789
|
| | |
8,242
|
| | |
17,894
|
|
|
Total revenues
| | |
254,635
|
| | |
248,904
|
| | |
750,208
|
| | |
746,361
|
|
| | | | | | | | | | | |
|
| OPERATING EXPENSES | | | | | | | | | | | | |
|
Property operating expenses attributable to Real Estate
| | |
81,179
| | | |
82,756
| | | |
239,819
| | | |
241,936
| |
Property operating expenses of partnerships served by Asset Management
business
| | |
8,865
| | | |
9,410
| | | |
26,445
| | | |
28,199
| |
|
Depreciation and amortization
| | |
92,513
| | | |
84,848
| | | |
268,836
| | | |
245,356
| |
|
General and administrative expenses
| | |
10,529
| | | |
11,615
| | | |
31,599
| | | |
35,529
| |
|
Other expenses, net
| | |
2,344
|
| | |
1,543
|
| | |
6,809
|
| | |
8,639
|
|
|
Total operating expenses
| | |
195,430
|
| | |
190,172
|
| | |
573,508
|
| | |
559,659
|
|
| Operating income | | |
59,205
| | | |
58,732
| | | |
176,700
| | | |
186,702
| |
|
Interest income
| | |
2,047
| | | |
2,163
| | | |
6,251
| | | |
5,841
| |
|
Interest expense
| | |
(50,682
|
)
| | |
(49,377
|
)
| | |
(145,422
|
)
| | |
(145,905
|
)
|
|
Other, net
| | |
6,937
|
| | |
558
|
| | |
7,602
|
| | |
5,541
|
|
| Income before income taxes and gain on dispositions | | |
17,507
| | | |
12,076
| | | |
45,131
| | | |
52,179
| |
|
Income tax benefit
| | |
4,870
|
| | |
3,462
|
| | |
14,878
|
| | |
16,469
|
|
| Income before gain on dispositions | | |
22,377
| | | |
15,538
| | | |
60,009
| | | |
68,648
| |
|
Gain (loss) on dispositions of real estate, inclusive of tax
| | |
(233
|
)
| | |
14,498
|
| | |
881
|
| | |
237,226
|
|
| Net income | | |
22,144
| | | |
30,036
| | | |
60,890
| | | |
305,874
| |
|
Noncontrolling interests:
| | | | | | | | | | | | |
Net loss (income) attributable to noncontrolling interests in consolidated
real estate partnerships
| | |
249
| | | |
(12,489
|
)
| | |
(1,515
|
)
| | |
(22,096
|
)
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| | |
(1,938
|
)
| | |
(1,842
|
)
| | |
(5,826
|
)
| | |
(5,276
|
)
|
Net income attributable to common noncontrolling interests in Aimco
OP
| | |
(820
|
)
| | |
(192
|
)
| | |
(2,164
|
)
| | |
(12,499
|
)
|
|
Net income attributable to noncontrolling interests
| | |
(2,509
|
)
| | |
(14,523
|
)
| | |
(9,505
|
)
| | |
(39,871
|
)
|
| Net income attributable to Aimco | | |
19,635
| | | |
15,513
| | | |
51,385
| | | |
266,003
| |
|
Net income attributable to Aimco preferred stockholders
| | |
(2,148
|
)
| | |
(4,323
|
)
| | |
(6,445
|
)
| | |
(9,838
|
)
|
|
Net income attributable to participating securities
| | |
(57
|
)
| | |
(14
|
)
| | |
(176
|
)
| | |
(384
|
)
|
| Net income attributable to Aimco common stockholders | | |
$
|
17,430
|
| | |
$
|
11,176
|
| | |
$
|
44,764
|
| | |
$
|
255,781
|
|
| | | | | | | | | | | |
|
Net income attributable to Aimco per common share – basic and
diluted
| | |
$
|
0.11
|
| | |
$
|
0.07
|
| | |
$
|
0.29
|
| | |
$
|
1.64
|
|
| | | | | | | | | | | |
|
|
Weighted average common shares outstanding – basic
| | |
156,306
|
| | |
156,079
|
| | |
156,290
|
| | |
155,944
|
|
| | | | | | | | | | | |
|
|
Weighted average common shares outstanding – diluted
| | |
156,835
|
| | |
156,527
|
| | |
156,768
|
| | |
156,341
|
|
| | | | | | | | | | | | | | | |
|
|
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
|
| |
|
|
| |
| | | September 30, 2017 | | | | December 31, 2016 |
| Assets | | | | | | | |
|
Real estate
| | |
$
|
8,091,894
| | | | |
$
|
7,931,117
| |
|
Accumulated depreciation
| | |
(2,549,197
|
)
| | | |
(2,421,357
|
)
|
|
Net real estate
| | |
5,542,697
| | | | |
5,509,760
| |
|
Cash and cash equivalents
| | |
38,780
| | | | |
45,821
| |
|
Restricted cash
| | |
47,565
| | | | |
36,405
| |
| Goodwill | | |
37,808
| | | | |
37,808
| |
|
Other assets
| | |
209,914
| | | | |
255,960
| |
|
Assets of partnerships served by Asset Management business:
| | | | | | | |
|
Real estate, net
| | |
228,830
| | | | |
245,648
| |
|
Cash and cash equivalents
| | |
16,901
| | | | |
15,423
| |
|
Restricted cash
| | |
30,350
| | | | |
33,501
| |
|
Other assets
| | |
16,493
|
| | | |
52,492
|
|
|
Total Assets
| | |
$
|
6,169,338
|
| | | |
$
|
6,232,818
|
|
| | | | | | |
|
| Liabilities and Equity | | | | | | | |
|
Non-recourse property debt secured by Aimco Real Estate communities
| | |
$
|
3,573,612
| | | | |
$
|
3,648,623
| |
|
Debt issue costs
| | |
(16,944
|
)
| | | |
(18,347
|
)
|
|
Non-recourse property debt, net
| | |
3,556,668
| | | | |
3,630,276
| |
|
Term loan, net
| | |
249,252
| | | | |
—
| |
|
Revolving credit facility borrowings
| | |
356,220
| | | | |
17,930
| |
|
Accrued liabilities and other
| | |
207,533
| | | | |
218,937
| |
|
Liabilities of partnerships served by Asset Management business:
| | | | | | | |
|
Non-recourse property debt, net
| | |
228,382
| | | | |
236,426
| |
|
Accrued liabilities and other
| | |
20,135
| | | | |
62,630
| |
|
Deferred income [1]
| | |
13,922
|
| | | |
18,452
|
|
|
Total Liabilities
| | |
4,632,112
|
| | | |
4,184,651
|
|
| | | | | | |
|
|
Preferred noncontrolling interests in Aimco OP
| | |
101,537
| | | | |
103,201
| |
|
Equity:
| | | | | | | |
|
Perpetual preferred stock
| | |
125,000
| | | | |
125,000
| |
|
Class A Common Stock
| | |
1,570
| | | | |
1,569
| |
|
Additional paid-in capital
| | |
3,898,441
| | | | |
4,051,722
| |
|
Accumulated other comprehensive income
| | |
1,898
| | | | |
1,011
| |
|
Distributions in excess of earnings
| | |
(2,572,723
|
)
| | | |
(2,385,399
|
)
|
|
Total Aimco equity
| | |
1,454,186
|
| | | |
1,793,903
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | |
(2,955
|
)
| | | |
151,121
| |
|
Common noncontrolling interests in Aimco OP
| | |
(15,542
|
)
| | | |
(58
|
)
|
|
Total equity
| | |
1,435,689
|
| | | |
1,944,966
|
|
|
Total liabilities and equity
| | |
$
|
6,169,338
|
| | | |
$
|
6,232,818
|
|
|
[1]
|
|
Deferred income primarily represents cash received by Aimco and
other amounts required by GAAP to be recognized in earnings in
future periods as Aimco performs certain responsibilities under tax
credit agreements or as other events occur. Please refer to the
Glossary for information about the Asset Management business and a
projection of the timing of income recognition related to the tax
credit arrangements.
|
| |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171026006623/en/
Aimco
Lynn Stanfield, Senior Vice President, Finance
Investor
Relations: 303-793-4661
investor@aimco.com
Source: Apartment Investment and Management Company