DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today first quarter results for 2018.
Chairman and Chief Executive Officer Terry Considine comments: “Aimco
had a solid first quarter. Operating results were on target, occupancy
was up year-over-year, with high resident retention resulting from Aimco
focus on customer selection and satisfaction. Average monthly revenue
per apartment home reached $2,052, up 7% year-over-year. And Aimco was
recognized as a top workplace in Colorado for the sixth consecutive year.
“Aimco agreed to $600 million in acquisitions: Bent Tree Apartments in
Fairfax County, Virginia, and six properties in the Philadelphia area.
Aimco plans to fund these acquisitions by the sale of its Asset
Management business, the sale of Chestnut Hill Village and four
Affordable properties, and issuance of OP Units at $53 per share.”
Chief Financial Officer Paul Beldin adds: “First quarter 2018 AFFO of
$0.54 per share was $0.02 per share ahead of the midpoint of our
guidance range and Pro forma FFO of $0.60 per share was $0.01 ahead of
the midpoint of guidance. AFFO was ahead of the midpoint primarily due
to stronger operations, including the contribution from Bent Tree, and
the timing of capital projects moved to later in 2018. Aimco is updating
its full year 2018 guidance to reflect both first quarter results and
the effect of year-to-date transactions. We now expect AFFO to be in the
range of $2.08 to $2.18 per share.”
Financial Results: First Quarter Pro
forma FFO Up 3%; AFFO Up 6% |
|
|
|
|
| FIRST QUARTER |
|
(all items per common share - diluted)
|
|
| 2018 |
|
| 2017 |
|
| Variance |
| Net income |
|
| $ | 0.52 |
|
|
| $ | 0.07 |
|
|
| 643 | % |
| Funds From Operations (FFO) / Pro forma Funds From Operations
(Pro forma FFO) |
|
| $ | 0.60 |
|
|
| $ | 0.58 |
|
|
| 3 | % |
|
Deduct Aimco share of Capital Replacements
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.07
|
)
|
|
|
(14
|
%)
|
| Adjusted Funds From Operations (AFFO) |
|
| $ | 0.54 |
|
|
| $ | 0.51 |
|
|
| 6 | % |
| | | | | |
|
| | | |
|
| | |
Net Income (per diluted common share) - Year-over-year, first
quarter net income increased due to higher gains on the sale of
apartment communities and a higher tax benefit resulting from an
intercompany transfer of assets related to the Asset Management business.
Pro forma FFO (per diluted common share) - Aimco’s first quarter
Pro forma FFO increased by $0.02 per share, or 3%, on a year-over-year
basis. Property results contributed the following to Pro forma FFO:
- $0.02 from Same Store Property Net Operating Income growth of 2.7%,
driven by a 2.6% increase in revenue, offset by a 2.1% increase in
expenses; and
- $0.01 from leasing activity related to renovated homes at
Redevelopment communities, the second quarter 2017 reacquisition of a
47% interest in the Palazzo communities, and the first quarter 2018
acquisition of Bent Tree Apartments, offset in part by lower Property
Net Operating Income from apartment communities sold in 2018 and 2017.
As compared to 2017, higher legal costs and other factors reduced Pro
forma FFO by $0.01.
Adjusted Funds From Operations(per diluted common share)
- The $0.02 increase year-over-year in Pro forma FFO per share plus
$0.01 in lower capital replacement spending due to fewer apartment homes
increased AFFO per share by $0.03, or 6%.
Operating Results: First Quarter Same
Store NOI Up 2.7% |
|
|
|
|
| FIRST QUARTER |
| | | Year-over-Year |
|
| Sequential |
|
|
|
| 2018 |
| 2017 |
| Variance |
|
| 4th Qtr. |
| Variance |
|
Average Rent per Apartment Home
|
|
| $1,808 |
|
| $1,762 |
|
|
2.6
|
%
|
|
|
$
|
1,802
|
|
|
0.3
|
%
|
|
Other Income per Apartment Home*
|
|
|
105
|
|
|
109
|
|
|
(3.7
|
%)
|
|
|
|
109
|
|
|
(3.7
|
%)
|
|
Average Revenue per Apartment Home*
|
|
| $1,913 |
|
| $1,871 |
|
|
2.2
|
%
|
|
|
$
|
1,911
|
|
|
0.1
|
%
|
|
Average Daily Occupancy
|
|
|
96.3
|
%
|
|
96.0
|
%
|
|
0.3
|
%
|
|
|
|
96.3
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, before utility reimbursements
|
|
| $144.9 |
|
| $141.2 |
|
|
2.6
|
%
|
|
|
$
|
144.8
|
|
|
0.1
|
%
|
|
Expenses, net of utility reimbursements
|
|
|
38.9
|
|
|
38.1
|
|
|
2.1
|
%
|
|
|
|
35.6
|
|
|
9.4
|
%
|
|
NOI
|
|
| $106.0 |
|
| $103.1 |
|
|
2.7
|
%
|
|
|
$
|
109.2
|
|
|
(3.0
|
%)
|
* |
| In 2018, Aimco changed its presentation of revenues and
expenses to reflect utilities costs net of amounts reimbursed by
residents, which were previously included in revenue. 2017 amounts
have been revised to conform to this presentation. |
| |
|
Same Store Rental Rates - Aimco measures changes in rental rates
by comparing, on a lease-by-lease basis, the rate on a newly executed
lease to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal. The table below
details changes in new and renewal lease rates.
|
|
| 2018 |
|
| Jan |
|
| Feb |
|
| Mar |
|
| 1st Qtr. |
|
Renewal rent increases
|
|
|
5.1
|
%
|
|
|
4.9
|
%
|
|
|
4.8
|
%
|
|
|
4.9
|
%
|
|
New lease rent increases
|
|
|
(0.1
|
%)
|
|
|
0.4
|
%
|
|
|
0.6
|
%
|
|
|
0.4
|
%
|
|
Weighted average rent increases
|
|
|
2.6
|
%
|
|
|
2.7
|
%
|
|
|
2.7
|
%
|
|
|
2.7
|
%
|
|
Average Daily Occupancy
|
|
|
96.3
|
%
|
|
|
96.2
|
%
|
|
|
96.2
|
%
|
|
|
96.3
|
%
|
|
|
| | |
|
| | |
|
| | |
|
| | |
Redevelopment
Redevelopment is Aimco’s second line of business where Aimco creates
value by repositioning communities within the Aimco portfolio. Aimco
also undertakes ground-up development when warranted by risk-adjusted
investment returns, either directly in connection with the redevelopment
of an existing apartment community, or on a more limited basis, at a new
location. Aimco invests to earn risk-adjusted returns in excess of those
expected from the apartment communities sold in paired trades to fund
the redevelopment and development. Of these two activities, Aimco favors
redevelopment because it permits adjustment of the scope and timing of
spending to align with changing market conditions and customer
preferences.
During the first quarter, Aimco invested $47 million in redevelopment
and development. In Center City, Philadelphia, Aimco continued
construction on the fourth and final tower of Park Towne Place. Initial
move-ins have occurred and at the end of April, 31% of the tower is
pre-leased.
Construction is underway, on plan and on budget at Parc Mosaic, Aimco’s
$117 million, 226 apartment home community being developed on the site
of its former Eastpointe community in Boulder, Colorado. Aimco expects
Parc Mosaic will be available for occupancy in the summer of 2019.
During the first quarter, Aimco leased 59 apartment homes at its
redevelopment communities. At March 31, 2018, Aimco’s exposure to
lease-up at active redevelopment and development projects was
approximately 527 apartment homes, of which 201 were in the fourth tower
of Park Towne Place and 215 were being constructed at Parc Mosaic.
Portfolio Management: Revenue Per Apartment
Home Up 7% to $2,052
Aimco’s portfolio of apartment communities is diversified across “A,”
“B” and “C+” price points, averaging “B/B+” in quality and is
diversified across some of the largest markets in the U.S.
As part of its portfolio strategy, Aimco seeks to sell up to 10% of its
portfolio annually and to reinvest the proceeds from such sales in
accretive uses such as capital enhancements, redevelopments, occasional
developments, and selective acquisitions with projected Free Cash Flow
internal rates of return higher than expected from the communities being
sold. Through this disciplined approach to capital recycling, Aimco has
significantly increased the quality and expected growth rate of its
portfolio.
|
|
|
|
| FIRST QUARTER |
|
|
|
| 2018 |
|
| 2017 |
|
| Variance |
|
Apartment Communities
|
|
|
134
|
|
|
|
141
|
|
|
|
(7
|
)
|
| Apartment Homes |
|
|
37,228
|
|
|
|
39,173
|
|
|
|
(1,945
|
)
|
|
Average Revenue per Apartment Home*
|
|
|
$
|
2,052
|
|
|
|
$
|
1,922
|
|
|
|
7
|
%
|
|
Portfolio Average Rents as a Percentage of Local Market Average Rents
|
|
|
113
|
%
|
|
|
112
|
%
|
|
|
1
|
%
|
|
Percentage A (1Q 2018 Average Revenue per Apartment Home $2,736)
|
|
|
49
|
%
|
|
|
51
|
%
|
|
|
(2
|
%)
|
|
Percentage B (1Q 2018 Average Revenue per Apartment Home $1,797)
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
—
|
%
|
|
Percentage C+ (1Q 2018 Average Revenue per Apartment Home $1,660)
|
|
|
16
|
%
|
|
|
14
|
%
|
|
|
2
|
%
|
|
NOI Margin
|
|
|
71
|
%
|
|
|
71
|
%
|
|
|
—
|
%
|
|
Free Cash Flow Margin
|
|
|
66
|
%
|
|
|
65
|
%
|
|
|
1
|
%
|
* |
| In 2018, Aimco changed its presentation of revenues and
expenses to reflect utilities costs net of amounts reimbursed by
residents, which were previously included in revenue. 2017 amounts
have been revised to conform to this presentation. |
| |
|
First Quarter Real Estate Portfolio - For its entire portfolio,
Aimco’s average monthly revenue per apartment home was $2,052 for first
quarter 2018, a 7% increase compared to first quarter 2017. This
increase is due to year-over-year growth in Same Store revenue as well
as Aimco’s second quarter 2017 reacquisition of the 47% interest in the
Palazzo communities, lease-up of redevelopment and acquisition
properties, and the sale of apartment communities with average monthly
revenues per apartment home lower than those of the retained portfolio.
Acquisitions - Aimco evaluates potential acquisitions with an eye
for unique and opportunistic investments and funds acquisitions pursuant
to its strict paired trade discipline. As previously announced,
subsequent to quarter end, Aimco entered into a transaction to acquire
six apartment communities in the Philadelphia area for a purchase price
of $445 million. The portfolio includes 1,006 existing apartment homes,
110 apartment homes under construction, and 185,000 square feet of
office and retail space. This “A” quality portfolio is located primarily
in the Center City and University City submarkets of Philadelphia. Aimco
anticipates its operation of the five operating communities will
generate a year one NOI yield of 5.3%, and for all six communities,
average revenue per apartment home of $2,200 and a ten-year expected
free cash flow internal rate of return of about 8%.
The $445 million acquisition will be funded initially through taking
title subject to $290 million of non-recourse property debt, issuance of
$90 million in Aimco Properties, L.P. OP Units valued in the transaction
at their estimated net asset value of $53 per unit, and payment of $65
million in cash funded from bank borrowings. The ultimate paired trade
funding includes the sale of Chestnut Hill Village, located in north
Philadelphia, and the sale of the Asset Management business, described
below.
On May 1, 2018, Aimco completed the acquisition of four of the six
apartment communities including 665 apartment homes and 153,000 square
feet of office and retail space. Aimco anticipates the acquisition of
the fifth apartment community during the summer of 2018 and the
acquisition of the final apartment community upon completion of
construction, expected in the first half of 2019. Please refer to
Addendum A following the release and before the supplemental schedules
for additional information regarding the Philadelphia market and Aimco’s
investments within the market.
In the first quarter, Aimco purchased for $160 millionBent Tree
Apartments, a 748-apartment home community in Fairfax County, Virginia.
Bent Tree is a “B” quality community located in a market Aimco knows
well from its ownership of two nearby communities built by the same
developer. Further, Aimco believes the same business plan used at these
communities will produce greater than market rate NOI growth for Bent
Tree. The community is expected to achieve a 5.6% year one NOI cap rate.
Before consideration of capital enhancement opportunities, new lease
rents are 4% higher than expiring leases, as compared to new lease rents
that have decreased elsewhere in northern Virginia. Aimco funded the
acquisition with bank borrowings pending the expected third quarter sale
of the Asset Management business, described below.
Dispositions - In the first quarter, Aimco sold three apartment
communities with 513 apartment homes for a gain of approximately $51
million, net of income tax, and gross proceeds of $72 million resulting
in $65 million in net proceeds to Aimco. Two of these communities are
located in southern Virginia and one is located in suburban Maryland.
Proceeds from these sales were used to repay outstanding borrowings on
Aimco’s revolving credit facility, effectively funding the equity
portion of the Palazzo reacquisition as well as Aimco’s 2017
redevelopment and development activities.
At the end of the first quarter, Aimco completed the previously
announced sale of its interests in the entities owning the La Jolla Cove
property in settlement of legal actions filed in 2014 by a group of
disappointed buyers who had hoped to acquire the property. Aimco
provided seller financing with a stated value of $49 million and
received net cash proceeds of approximately $5 million in the sale.
As previously announced, in April 2018, Aimco entered into a binding
agreement to sell for $590 million its Asset Management business and the
four Hunters Point affordable apartment communities. Aimco expects to
close this transaction during the third quarter of 2018. After payment
of closing costs and repayment of property level debt encumbering the
Hunters Point apartment communities, the net proceeds to Aimco are
expected to be approximately $512 million, which Aimco plans to use to:
repay the borrowings on its credit facility used to fund the acquisition
of Bent Tree Apartments and the acquisition of the apartment communities
in the Philadelphia portfolio; reduce overall leverage; fund 2018
redevelopment; and redeem its Class A preferred stock, which is callable
in second quarter 2019. Taken together, these transactions are expected
to reduce Aimco’s AFFO by $0.03 per share and $0.04 per share in 2018
and 2019, respectively, before becoming accretive in 2021.
Balance Sheet
Aimco Leverage
Aimco’s leverage strategy seeks to increase financial returns while
using leverage with appropriate caution. Aimco limits risk through
balance sheet structure, employing low leverage, primarily non-recourse
and long-dated property debt; builds financial flexibility by
maintaining ample unused and available credit as well as holding
properties with substantial value unencumbered by property debt; and
uses partners’ capital when it enhances financial returns or reduces
investment risk.
Non-recourse Property Debt - During the first quarter, Aimco
closed two non-recourse, fixed-rate property loans totaling $242
million. These loans have 10-year terms and a weighted average interest
rate of 3.48%, 126 basis points above the corresponding treasury rates
at the time of pricing. The net effect of 2018 fixed-rate property debt
refinancing activities has been to lower Aimco’s weighted average fixed
interest rate by nearly 10 basis points since December 31, 2017, to
4.55%, reducing prospective interest expense by more than $3 million.
Aimco also closed two non-recourse, variable-rate property loans
totaling $119 million. These loans each have a five-year term and bear
interest at 30-day LIBOR plus 1.25%. The five-year terms fill a hole in
Aimco’s laddered maturities and, taken together with the planned
repayment of the variable term loan, reduce Aimco exposure to increasing
short-term interest rates to less than 7% of Aimco total leverage.
Aimco total leverage includes Aimco share of long-term, non-recourse,
property debt encumbering apartment communities in its Real Estate
portfolio, its term loan, outstanding borrowings under its revolving
credit facility, and outstanding preferred equity. Aimco leverage
excludes non-recourse property debt obligations of consolidated
partnerships served by its Asset Management business.
|
|
|
|
| AS OF MARCH 31, 2018 |
| $ in Millions |
|
| Amount |
|
| % of Total |
|
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
|
$
|
3,710
|
|
|
|
87
|
%
|
|
|
7.4
|
|
Term loan
|
|
|
250
|
|
|
|
6
|
%
|
|
|
1.3
|
|
Outstanding borrowings on revolving credit facility
|
|
|
79
|
|
|
|
2
|
%
|
|
|
3.8
|
|
Preferred Equity*
|
|
|
226
|
|
|
|
5
|
%
|
|
|
40.0
|
|
Total leverage
|
|
|
$
|
4,265
|
|
|
|
100
|
%
|
|
|
8.7
|
|
Cash, restricted cash and investments in securitization trust assets
|
|
|
(174
|
)
|
|
|
|
|
|
|
|
Net Leverage
|
|
|
$
|
4,091
|
|
|
|
|
|
|
|
* |
| Aimco’s Preferred Equity is perpetual in nature; however, for
illustrative purposes, Aimco has computed the weighted average
maturity of its total leverage assuming a 40-year maturity for its
Preferred Equity. |
| |
|
Leverage Ratios
Aimco target leverage ratios are Proportionate Debt and Preferred Equity
to Adjusted EBITDA below 7.0x and Adjusted EBITDA to Interest Expense
and Preferred Dividends greater than 2.5x. Aimco calculates Adjusted
EBITDA and Adjusted Interest Expense used in its leverage ratios based
on current quarter amounts, annualized.
|
|
|
|
|
|
|
| FIRST QUARTER 2018 |
|
Proportionate Debt to Adjusted EBITDA
|
|
|
|
|
6.8x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
|
|
7.2x
|
|
Adjusted EBITDA to Adjusted Interest Expense
|
|
|
|
|
3.6x
|
|
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends
|
|
|
|
|
3.2x
|
|
|
|
|
| |
Aimco’s leverage ratios have been calculated on a pro forma basis to
reflect the acquisition of Bent Tree Apartments and the disposition of
three apartment communities during the period as if the transactions had
closed on January 1, 2018.
Future improvement in leverage metrics is expected from the repayment of
bank borrowings and property level debt with the proceeds from Aimco’s
expected third quarter sale of its Asset Management business and the
Hunters Point communities. Aimco also expects to use the proceeds from
this sale to redeem its Class A preferred stock, which is callable in
second quarter 2019. Aimco expects its Proportionate Debt to Adjusted
EBITDA and Proportionate Debt and Preferred Equity to Adjusted EBITDA
ratios to decrease by the end of 2018 to 6.3x and 6.7x, respectively.
Liquidity
At March 31, 2018, Aimco held cash and restricted cash of $91 million
and had available capacity to borrow $509 million under its revolving
credit facility, after consideration of outstanding borrowings of $79
million and $12 million of letters of credit backed by the facility.
Aimco uses its credit facility primarily for working capital and other
short-term purposes and to secure letters of credit.
Aimco also manages its financial flexibility by maintaining an
investment grade rating and holding apartment communities that are
unencumbered by property debt. At March 31, 2018, Aimco held
unencumbered apartment communities with an estimated fair market value
of approximately $2.0 billion.
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.38 per share of Class A Common
Stock for the quarter ended March 31, 2018. On an annualized basis, this
represents an increase of 6% compared to the dividends paid during 2017.
This dividend is payable on May 31, 2018, to stockholders of record on
May 18, 2018.
|
|
2018 Outlook |
|
|
($ Amounts represent Aimco Share)
|
|
| YEAR-TO-DATE MARCH 31, 2018 |
|
| FULL YEAR 2018 |
|
| PREVIOUS FULL YEAR 2018 |
|
|
|
|
|
|
|
|
|
|
|
| Net Income per share |
|
| $0.52 |
|
| $4.05 to $4.55 |
|
| $0.36 to $0.46 |
| Pro forma FFO per share |
|
| $0.60 |
|
| $2.39 to $2.49 |
|
| $2.42 to $2.52 |
| AFFO per share |
|
| $0.54 |
|
| $2.08 to $2.18 |
|
| $2.11 to $2.21 |
|
|
|
|
|
|
|
|
|
|
|
| Select Components of FFO |
|
|
|
|
|
|
|
|
|
| Same Store Operating Measures |
|
|
|
|
|
|
|
|
|
|
Revenue change compared to prior year
|
|
|
2.6%
|
|
|
2.10% to 3.10%
|
|
|
2.10% to 3.10%
|
|
Expense change compared to prior year
|
|
|
2.1%
|
|
|
2.60% to 3.60%
|
|
|
2.60% to 3.60%
|
|
NOI change compared to prior year
|
|
|
2.7%
|
|
|
1.70% to 3.10%
|
|
|
1.70% to 3.10%
|
|
|
|
|
|
|
|
|
|
|
|
| Other Earnings |
|
|
|
|
|
|
|
|
|
|
Asset Management Contribution
|
|
| $10M |
|
| $22M to $24M |
|
| $36M |
|
Tax Benefits
|
|
| $4M |
|
| $16M to $18M |
|
| $16M to $18M |
|
|
|
|
|
|
|
|
|
|
|
| Offsite Costs |
|
|
|
|
|
|
|
|
|
|
Property management expenses
|
|
| $5M |
|
| $20M |
|
| $20M |
|
General and administrative expenses
|
|
| $11M |
|
| $44M |
|
| $44M |
| Total Offsite Costs |
|
| $16M |
|
| $64M |
|
| $64M |
|
|
|
|
|
|
|
|
|
|
|
| Capital Investments |
|
|
|
|
|
|
|
|
|
|
Redevelopment/Development
|
|
| $47M |
|
| $120M to $200M |
|
| $120M to $200M |
|
Capital enhancements
|
|
| $19M |
|
| $80M to $100M |
|
| $80M to $100M |
|
|
|
|
|
|
|
|
|
|
|
| Transactions |
|
|
|
|
|
|
|
|
|
|
Property dispositions
|
|
| $65M |
|
| $790M to $870M |
|
| $180M to $220M |
|
Property acquisitions [1]
|
|
| $160M |
|
| $551M |
|
| $0M |
|
|
|
|
|
|
|
|
|
|
|
| Portfolio Quality |
|
|
|
|
|
|
|
|
|
|
Average revenue per apartment home [2]
|
|
| $2,052 |
|
| ~$2,100 |
|
| ~$2,100 |
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
|
|
Proportionate Debt to Adjusted EBITDA
|
|
|
6.8x
|
|
|
~6.3x
|
|
|
~6.5x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
7.2x
|
|
|
~6.7x
|
|
|
~6.9x
|
|
[1]
|
|
Aimco does not predict or guide to acquisitions. These amounts
represent the value of assets acquired or under contract to be
acquired in 2018. Aimco monitors potential transactions with an eye
for unique and opportunistic investments and funds acquisitions
pursuant to its strict paired trade discipline.
|
|
[2]
| |
Previous full year guidance for average revenue per apartment home
is adjusted to exclude amounts of utilities costs reimbursed by
residents, which were previously included in revenue.
|
| |
|
| |
|
|
|
|
($ Amounts represent Aimco Share)
|
|
|
|
| SECOND QUARTER 2018 |
|
|
|
|
|
|
|
| Net income per share |
|
|
|
| $0.03 to $0.07 |
| Pro forma FFO per share |
|
|
|
| $0.57 to $0.61 |
| AFFO per share |
|
|
|
| $0.48 to $0.52 |
|
|
|
|
| |
| | | | |
|
Earnings Conference Call Information
| Live Conference Call: |
|
|
|
| Conference Call Replay: |
| Tuesday, May 8, 2018 at 1:00 p.m. ET | | | | |
Replay available until August 8, 2018 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 1743062
| | | | |
Passcode: 10118742
|
Live webcast and replay: www.aimco.com/investors |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco’s website at www.aimco.com/investors.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are measures not defined under accounting
principles generally accepted in the United States (“GAAP”). Certain
Aimco terms and Non-GAAP measures are defined in the Glossary in the
Supplemental Information and Non-GAAP measures reconciled to the most
comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust focused on the ownership and
management of quality apartment communities located in select markets in
the United States. Aimco is one of the country’s largest owners and
operators of apartments, with ownership interests in 184 communities in
22 states and the District of Columbia. Aimco common shares are traded
on the New York Stock Exchange under the ticker symbol AIV, and are
included in the S&P 500. For more information about Aimco, please visit
our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of second quarter and full year 2018
results, including but not limited to: FFO, Pro forma FFO and selected
components thereof; AFFO; Aimco redevelopment/development investments
and projected yield on such investments, timelines and Net Operating
Income contribution; expectations regarding sales of Aimco apartment
communities and the use of proceeds thereof; and Aimco liquidity and
leverage metrics.
These forward-looking statements are based on management’s judgment as
of this date, which is subject to risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco’s ability to
maintain current or meet projected occupancy, rental rate and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; Aimco’s ability to meet budgeted costs
and timelines, and achieve budgeted rental rates related to Aimco
redevelopments and developments; and Aimco’s ability to comply with debt
covenants, including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond Aimco’s control,
including, without limitation:
-
Real estate and operating risks, including fluctuations in real estate
values and the general economic climate in the markets in which Aimco
operates and competition for residents in such markets; national and
local economic conditions, including the pace of job growth and the
level of unemployment; the amount, location and quality of competitive
new housing supply; the timing of acquisitions, dispositions,
redevelopments and developments; and changes in operating costs,
including energy costs;
-
Financing risks, including the availability and cost of capital
markets’ financing; the risk that cash flows from operations may be
insufficient to meet required payments of principal and interest; and
the risk that earnings may not be sufficient to maintain compliance
with debt covenants;
-
Insurance risks, including the cost of insurance, and natural
disasters and severe weather such as hurricanes; and
-
Legal and regulatory risks, including costs associated with
prosecuting or defending claims and any adverse outcomes; the terms of
governmental regulations that affect Aimco and interpretations of
those regulations; and possible environmental liabilities, including
costs, fines or penalties that may be incurred due to necessary
remediation of contamination of apartment communities presently or
previously owned by Aimco.
In addition, Aimco’s current and continuing qualification as a real
estate investment trust involves the application of highly technical and
complex provisions of the Internal Revenue Code and depends on Aimco’s
ability to meet the various requirements imposed by the Internal Revenue
Code, through actual operating results, distribution levels and
diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco’s Annual Report on Form 10-K for the year ended December 31,
2017, and the other documents Aimco files from time to time with the
Securities and Exchange Commission.
These forward-looking statements reflect management’s judgment as of
this date, and Aimco assumes no obligation to revise or update them to
reflect future events or circumstances. This press release does not
constitute an offer of securities for sale.
| Consolidated Statements of Operations |
| (in thousands, except per share data) (unaudited) |
|
|
|
|
| Three Months Ended |
| | | March 31, |
| | | 2018 |
|
| 2017 |
| REVENUES | | | | | | |
|
Rental and other property revenues attributable to Real Estate
| | |
$
|
225,393
| | | |
$
|
225,228
| |
|
Rental and other property revenues of partnerships served by Asset
Management business
| | |
18,808
| | | |
18,562
| |
|
Tax credit and transaction revenues
| | |
3,519
|
| | |
2,691
|
|
|
Total revenues
| | |
247,720
|
| | |
246,481
|
|
| | | | | |
|
| OPERATING EXPENSES | | | | | | |
|
Property operating expenses attributable to Real Estate
| | |
78,287
| | | |
79,626
| |
|
Property operating expenses of partnerships served by Asset
Management business
| | |
9,195
| | | |
9,198
| |
|
Depreciation and amortization
| | |
92,548
| | | |
87,168
| |
|
General and administrative expenses
| | |
11,355
| | | |
10,962
| |
|
Other expenses, net
| | |
2,958
|
| | |
1,738
|
|
|
Total operating expenses
| | |
194,343
|
| | |
188,692
|
|
| Operating income | | |
53,377
| | | |
57,789
| |
|
Interest income
| | |
2,172
| | | |
2,192
| |
|
Interest expense
| | |
(47,795
|
)
| | |
(47,882
|
)
|
|
Other, net
| | |
224
|
| | |
465
|
|
| Income before income taxes and gain on dispositions | | |
7,978
| | | |
12,564
| |
|
Income tax benefit
| | |
37,388
|
| | |
4,985
|
|
| Income before gain on dispositions | | |
45,366
| | | |
17,549
| |
|
Gain (loss) on dispositions of real estate, inclusive of related
income tax
| | |
50,324
|
| | |
(394
|
)
|
| Net income | | |
95,690
| | | |
17,155
| |
|
Noncontrolling interests:
| | | | | | |
|
Net income attributable to noncontrolling interests in consolidated
real estate partnerships
| | |
(6,206
|
)
| | |
(951
|
)
|
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| | |
(1,937
|
)
| | |
(1,949
|
)
|
|
Net income attributable to common noncontrolling interests in Aimco
OP
| | |
(3,755
|
)
| | |
(557
|
)
|
|
Net income attributable to noncontrolling interests
| | |
(11,898
|
)
| | |
(3,457
|
)
|
| Net income attributable to Aimco | | |
83,792
| | | |
13,698
| |
|
Net income attributable to Aimco preferred stockholders
| | |
(2,148
|
)
| | |
(2,148
|
)
|
|
Net income attributable to participating securities
| | |
(119
|
)
| | |
(59
|
)
|
| Net income attributable to Aimco common stockholders | | |
$
|
81,525
|
| | |
$
|
11,491
|
|
| | | | | |
|
|
Net income attributable to Aimco per common share – basic and diluted
| | |
$
|
0.52
|
| | |
$
|
0.07
|
|
| | | | | |
|
|
Weighted average common shares outstanding – basic
| | |
156,609
|
| | |
156,259
|
|
| | | | | |
|
|
Weighted average common shares outstanding – diluted
| | |
156,740
|
| | |
156,754
|
|
| | | | | | | |
|
| | | | | | | |
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
|
| |
|
| |
| | | March 31, 2018 | | | December 31, 2017 |
| Assets | | | | | | |
|
Real estate
| | |
$
|
8,110,787
| | | |
$
|
7,927,753
| |
|
Accumulated depreciation
| | |
(2,596,457
|
)
| | |
(2,522,358
|
)
|
|
Net real estate
| | |
5,514,330
| | | |
5,405,395
| |
|
Cash and cash equivalents
| | |
51,894
| | | |
60,498
| |
|
Restricted cash
| | |
38,999
| | | |
34,827
| |
| Goodwill | | |
37,808
| | | |
37,808
| |
|
Other assets
| | |
333,344
| | | |
234,931
| |
|
Assets held for sale
| | |
—
| | | |
17,959
| |
|
Assets of partnerships served by Asset Management business [1]:
| | | | | | |
|
Real estate, net
| | |
220,408
| | | |
224,873
| |
|
Cash and cash equivalents
| | |
18,374
| | | |
16,288
| |
|
Restricted cash
| | |
29,764
| | | |
30,928
| |
|
Other assets
| | |
10,369
|
| | |
15,533
|
|
|
Total Assets
| | |
$
|
6,255,290
|
| | |
$
|
6,079,040
|
|
| | | | | |
|
| Liabilities and Equity | | | | | | |
|
Non-recourse property debt secured by Aimco Real Estate communities
| | |
$
|
3,719,098
| | | |
$
|
3,563,041
| |
|
Debt issue costs
| | |
(18,119
|
)
| | |
(17,932
|
)
|
|
Non-recourse property debt, net
| | |
3,700,979
| | | |
3,545,109
| |
|
Term loan, net
| | |
249,729
| | | |
249,501
| |
|
Revolving credit facility borrowings
| | |
78,635
| | | |
67,160
| |
|
Accrued liabilities and other
| | |
207,202
| | | |
200,540
| |
| | | | | |
|
|
Liabilities of partnerships served by Asset Management business [1]:
| | | | | | |
|
Non-recourse property debt, net
| | |
225,502
| | | |
227,141
| |
|
Accrued liabilities and other
| | |
17,404
| | | |
19,812
| |
|
Deferred income
| | |
11,814
|
| | |
12,487
|
|
|
Total Liabilities
| | |
4,491,265
|
| | |
4,321,750
|
|
| | | | | |
|
Preferred noncontrolling interests in Aimco OP
| | |
101,378
| | | |
101,537
| |
|
Equity:
| | | | | | |
|
Perpetual preferred stock
| | |
125,000
| | | |
125,000
| |
|
Class A Common Stock
| | |
1,573
| | | |
1,572
| |
|
Additional paid-in capital
| | |
3,885,279
| | | |
3,900,042
| |
|
Accumulated other comprehensive income
| | |
3,544
| | | |
3,603
| |
|
Distributions in excess of earnings
| | |
(2,345,206
|
)
| | |
(2,367,073
|
)
|
|
Total Aimco equity
| | |
1,670,190
|
| | |
1,663,144
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | |
(2,755
|
)
| | |
(1,716
|
)
|
|
Common noncontrolling interests in Aimco OP
| | |
(4,788
|
)
| | |
(5,675
|
)
|
|
Total equity
| | |
1,662,647
|
| | |
1,655,753
|
|
|
Total liabilities and equity
| | |
$
|
6,255,290
|
| | |
$
|
6,079,040
|
|
|
[1]
|
|
In April 2018, Aimco announced the planned third quarter sale of the
Asset Management business. The assets included under this heading
will be sold and the liabilities will be assumed by the buyer as a
result of the transaction.
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20180507006147/en/
Apartment Investment and Management Company
Investor
Relations
Suzanne Sorkin, 303-793-4661
Vice President,
Investor Relations/FP&A
investor@aimco.com
Source: Apartment Investment and Management Company