DENVER--(BUSINESS WIRE)--
Apartment Investment and Management Company (“Aimco”) (NYSE: AIV)
announced today third quarter results for 2018.
Chairman and Chief Executive Officer Terry Considine comments: “In the
third quarter, Aimco produced solid results driven by a successful
leasing season. Same Store revenue was up 3.1% year-over-year, driven by
higher average monthly rent per apartment home of 2.9% and an increase
in average daily occupancy of 30 basis points. Third quarter results set
us up nicely for the balance of this year and position us well for 2019.”
“Compared to one year ago, we expect to begin the new year with
approximately 30 basis points higher occupancy and 30 basis points
greater earn-in contribution from our year-end rent roll, plus
incremental contribution from completed redevelopment communities,
including Park Towne Place, The Sterling, and Saybrook Pointe, and
better than underwritten contribution from our 2018 acquisitions of Bent
Tree and the Philadelphia portfolio.”
Chief Financial Officer Paul Beldin adds: “Third quarter 2018 AFFO of
$0.56 per share was $0.05 per share ahead of the midpoint of our
guidance range, and Pro forma FFO of $0.63 per share was $0.03 per share
ahead of the midpoint of guidance. AFFO exceeded the midpoint of our
expectations due to $0.02 per share from better operating results; $0.01
per share from a number of other items; and $0.02 per share from the
timing of capital replacement spending, which we expect to reverse in
the fourth quarter.”
“In late September, due to solid results during the summer leasing
season, we increased full year 2018 guidance for Same Store revenue
growth to 3.0%, the high end of our prior guidance range; Same Store NOI
growth to between 2.9% and 3.1%, the midpoint of which matches the high
end of our prior guidance range; and AFFO by $0.01 per share, at the
midpoint. We are now increasing 2018 AFFO guidance a second time by an
additional $0.02 per share, to a range of $2.14 to $2.18.”
Financial Results: Third Quarter AFFO Up 4%
|
|
|
|
|
|
|
|
|
|
| THIRD QUARTER |
|
| YEAR-TO-DATE |
|
(all items per common share - diluted)
|
|
| 2018 |
|
| 2017 |
|
| Variance |
|
| 2018 |
|
| 2017 |
|
| Variance |
| Net income |
|
| $ | 3.61 |
|
|
| $ | 0.11 |
|
|
| 3,182 | % |
|
| $ | 4.15 |
|
|
| $ | 0.29 |
|
|
| 1,331 | % |
| Funds From Operations (FFO) |
|
| $ | 0.74 |
|
|
| $ | 0.63 |
|
|
| 17 | % |
|
| $ | 1.93 |
|
|
| $ | 1.82 |
|
|
| 6 | % |
|
Less: Tax benefit
|
|
|
$
|
(0.13
|
)
|
|
|
$
|
—
|
|
|
|
—
|
%
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
—
|
|
|
|
—
|
%
|
|
Add: Litigation and severance costs
|
|
|
$
|
0.02
|
|
|
|
$
|
—
|
|
|
|
—
|
%
|
|
|
$
|
0.03
|
|
|
|
$
|
—
|
|
|
|
—
|
%
|
| Pro forma Funds From Operations (Pro forma FFO) |
|
| $ | 0.63 |
|
|
| $ | 0.63 |
|
|
| — | % |
|
| $ | 1.84 |
|
|
| $ | 1.82 |
|
|
| 1 | % |
|
Deduct Capital Replacements
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.09
|
)
|
|
|
(22
|
%)
|
|
|
$
|
(0.20
|
)
|
|
|
$
|
(0.26
|
)
|
|
|
(23
|
%)
|
| Adjusted Funds From Operations (AFFO) |
|
| $ | 0.56 |
|
|
| $ | 0.54 |
|
|
| 4 | % |
|
| $ | 1.64 |
|
|
| $ | 1.56 |
|
|
| 5 | % |
| | | | | |
|
| | | |
|
| | | | | | | |
|
| | | |
|
| | |
Net Income (per diluted common share) - Year-over-year, third
quarter net income increased primarily due to higher gains on the sale
of apartment communities and the Asset Management business, partially
offset by increased operating expenses.
AFFO (per diluted common share) - Aimco’s third quarter AFFO per
share increased $0.02 year-over-year. Real estate operations contributed
to the increase in AFFO, as follows:
- $0.02 from Same Store Property Net Operating Income growth of 2.6%,
driven by a 3.1% increase in revenue, offset by a 4.5% increase in
expenses; and
- $0.06 from leasing activity related to Redevelopment and recently
acquired communities; offset by
-
($0.06) in AFFO from apartment communities sold in the last twelve
months.
The sale of the Asset Management business is estimated to have reduced
third quarter AFFO per share by $0.03.
Operating Results: Third Quarter Same Store NOI
Up 2.6%; YTD Up 2.8%
|
|
|
|
|
|
|
|
|
|
| THIRD QUARTER |
|
| YEAR-TO-DATE |
| | | Year-over-Year |
|
| Sequential | | | Year-over-Year |
|
|
|
| 2018 |
|
| 2017 |
|
| Variance |
|
| 2nd Qtr. |
|
| Variance |
|
| 2018 |
|
| 2017 |
|
| Variance |
|
Average Rent per Apartment Home
|
|
| $1,842 |
|
| $1,790 |
|
|
2.9
|
%
|
|
| $1,819 |
|
|
1.3
|
%
|
|
| $1,823 |
|
| $1,775 |
|
|
2.7
|
%
|
|
Other Income per Apartment Home*
|
|
|
124
|
|
|
123
|
|
|
0.8
|
%
|
|
|
121
|
|
|
2.5
|
%
|
|
|
117
|
|
|
115
|
|
|
1.7
|
%
|
|
Average Revenue per Apartment Home*
|
|
| $1,966 |
|
| $1,913 |
|
|
2.8
|
%
|
|
| $1,940 |
|
|
1.3
|
%
|
|
| $1,940 |
|
| $1,890 |
|
|
2.6
|
%
|
|
Average Daily Occupancy
|
|
|
96.3
|
%
|
|
|
96.0
|
%
|
|
|
0.3
|
%
|
|
|
96.3
|
%
|
|
|
—
|
%
|
|
|
96.3
|
%
|
|
|
96.0
|
%
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, before utility reimbursements
|
|
| $148.9 |
|
| $144.4 |
|
|
3.1
|
%
|
|
| $147.0 |
|
|
1.3
|
%
|
|
| $440.7 |
|
| $428.0 |
|
|
3.0
|
%
|
|
Expenses, net of utility reimbursements
|
|
|
39.0
|
|
|
37.4
|
|
|
4.5
|
%
|
|
|
38.5
|
|
|
1.4
|
%
|
|
|
116.5
|
|
|
112.7
|
|
|
3.3
|
%
|
|
NOI
|
|
| $109.9 |
|
| $107.0 |
|
|
2.6
|
%
|
|
| $108.5 |
|
|
1.3
|
%
|
|
| $324.2 |
|
| $315.3 |
|
|
2.8
|
%
|
|
*
|
|
In 2018, Aimco changed its presentation of revenues and expenses to
reflect utility costs net of amounts reimbursed by residents, which
were previously included in revenue. 2017 amounts have been revised
to conform to this presentation. The change in presentation had no
impact on revenue growth rates in third quarter 2018 and reduced
year-to-date 2018 by 10 bps.
|
| |
|
Same Store Rental Rates - Aimco measures changes in rental rates
by comparing, on a lease-by-lease basis, the rate on a newly executed
lease to the rate on the expiring lease for that same apartment. Newly
executed leases are classified either as a new lease, where a vacant
apartment is leased to a new customer, or as a renewal. The table below
details changes in new and renewal lease rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2018 |
|
| 1st Qtr. |
|
| 2nd Qtr. |
|
| Jul |
|
| Aug |
|
| Sep |
|
| 3rd Qtr. |
|
| Year-to-Date |
|
Renewal rent increases
|
|
|
4.9
|
%
|
|
|
4.8
|
%
|
|
|
4.1
|
%
|
|
|
4.3
|
%
|
|
|
4.3
|
%
|
|
|
4.2
|
%
|
|
|
4.6
|
%
|
|
New lease rent increases
|
|
|
0.4
|
%
|
|
|
1.9
|
%
|
|
|
2.4
|
%
|
|
|
2.7
|
%
|
|
|
1.4
|
%
|
|
|
2.2
|
%
|
|
|
1.7
|
%
|
|
Weighted average rent increases
|
|
|
2.7
|
%
|
|
|
3.4
|
%
|
|
|
3.4
|
%
|
|
|
3.4
|
%
|
|
|
2.7
|
%
|
|
|
3.2
|
%
|
|
|
3.2
|
%
|
|
Average Daily Occupancy
|
|
|
96.3
|
%
|
|
|
96.3
|
%
|
|
|
96.0
|
%
|
|
|
96.2
|
%
|
|
|
96.6
|
%
|
|
|
96.3
|
%
|
|
|
96.3
|
%
|
Renewal rates in the third quarter were 40 bps lower year-over-year due
to the decision to increase occupancy in certain markets, including
Denver and Chicago.
Redevelopment
Redevelopment is Aimco’s second line of business where Aimco creates
value by repositioning communities within the Aimco portfolio. Aimco
also undertakes limited ground-up development when warranted by
risk-adjusted investment returns, either directly or in connection with
the redevelopment of an existing apartment community. Aimco invests to
earn risk-adjusted returns in excess of those expected from the
apartment communities sold in paired trades to fund the redevelopment
and development. Of these two activities, Aimco favors redevelopment
because it permits adjustment of the scope and timing of spending to
align with changing market conditions and customer preferences.
During the third quarter, Aimco invested $37 million in redevelopment
and development. In Center City, Philadelphia, Aimco substantially
completed redevelopment of the vacated fourth and final tower of Park
Towne Place. For the third quarter, average daily occupancy at the three
completed towers was 89.1%. At September 30, 2018, the three completed
towers were 95% leased and the fourth tower was 71% leased.
Aimco also commenced the next phase of redevelopment at its Flamingo
community, located in Miami Beach. This $30 million phase includes
extensive redevelopment of retail, leasing, and common areas, including
major enhancements to the entryway.
In September, Aimco exercised its option to acquire approximately two
acres of land adjacent to its 21 Fitzsimons community, located on the
University of Colorado Anschutz Medical Campus, and broke ground on the
development of a 253-apartment home community. Aimco expects to invest
approximately $87 million to construct the community, which is expected
to be complete in the third quarter of 2020. Aimco anticipates a
stabilized net operating income yield in the low 6% range, driven by an
80% net operating income margin due to operational efficiencies derived
from owning the adjacent 600 apartment homes, and a Free Cash Flow
internal rate of return greater than 10%, resulting in value creation
(defined as the amount by which the completed property value exceeds the
pre-redevelopment value plus redevelopment spend) of more than 35%.
During the third quarter, Aimco leased 145 apartment homes at
Redevelopment communities. At September 30, 2018, Aimco’s exposure to
lease-up at active redevelopment and development communities was
approximately 341 apartment homes, of which 62 were in the fourth tower
of Park Towne Place, 213 were being constructed at Parc Mosaic, and 66
were located in three other communities.
Subsequent to quarter end, Aimco commenced construction on the
development of 58 rental townhomes on approximately four acres of land
contiguous to the Elm Creek apartment community in Elmhurst, Illinois.
Given the success of a similar project five years ago at the community,
Aimco opportunistically purchased an adjacent land parcel in 2017. Aimco
expects to achieve a stabilized net operating income yield of 7% and a
Free Cash Flow internal rate of return greater than 11% on this $35
million investment. Aimco expects initial occupancy in the first quarter
of 2020 and completion of construction in the second quarter of 2020.
Portfolio Management: Revenue Per Apartment
Home Up 6% to $2,131
Aimco’s portfolio of apartment communities is diversified across “A,”
“B,” and “C+” price points, averaging “B/B+” in quality and is also
diversified across several of the largest markets in the United States.
As part of its portfolio strategy, Aimco seeks to sell up to 10% of its
portfolio annually and to reinvest the proceeds from such sales in
accretive uses such as capital enhancements, redevelopments, occasional
developments, and selective acquisitions with projected Free Cash Flow
internal rates of return higher than expected from the communities being
sold. Through this disciplined approach to capital recycling, Aimco
significantly increases the quality and expected growth rate of its
portfolio.
|
|
|
|
|
|
|
| THIRD QUARTER |
|
|
|
| 2018 |
|
| 2017 |
|
| Variance |
|
Apartment Communities
|
|
|
133
|
|
|
|
141
|
|
|
|
(8
|
)
|
| Apartment Homes |
|
|
36,481
|
|
|
|
39,184
|
|
|
|
(2,703
|
)
|
|
Average Revenue per Apartment Home*
|
|
|
$
|
2,131
|
|
|
|
$
|
2,005
|
|
|
|
6
|
%
|
|
Portfolio Average Rents as a Percentage of Local Market Average Rents
|
|
|
113
|
%
|
|
|
112
|
%
|
|
|
1
|
%
|
|
Percentage A (3Q 2018 Average Revenue per Apartment Home $2,809)
|
|
|
51
|
%
|
|
|
53
|
%
|
|
|
(2
|
%)
|
|
Percentage B (3Q 2018 Average Revenue per Apartment Home $1,854)
|
|
|
33
|
%
|
|
|
34
|
%
|
|
|
(1
|
%)
|
|
Percentage C+ (3Q 2018 Average Revenue per Apartment Home $1,702)
|
|
|
16
|
%
|
|
|
13
|
%
|
|
|
3
|
%
|
|
NOI Margin
|
|
|
72
|
%
|
|
|
72
|
%
|
|
|
—
|
%
|
|
Free Cash Flow Margin
|
|
|
67
|
%
|
|
|
66
|
%
|
|
|
1
|
%
|
|
*
|
|
In 2018, Aimco changed its presentation of revenues and expenses to
reflect utilities costs net of amounts reimbursed by residents,
which were previously included in revenue. 2017 amounts have been
revised to conform to this presentation.
|
| |
|
Third Quarter Real Estate Portfolio - For its entire portfolio,
Aimco’s average monthly revenue per apartment home was $2,131 for third
quarter 2018, a 6% increase compared to third quarter 2017. This
increase is due to year-over-year growth in Same Store revenue as well
as Aimco’s acquisition activities, lease-up of redevelopment and
acquisition communities, and sale of communities with average monthly
revenues per apartment home lower than those of the retained portfolio.
Acquisitions - Aimco evaluates potential acquisitions with an eye
for unique and opportunistic investments and funds acquisitions pursuant
to its strict paired trade discipline. Aimco did not complete any
acquisitions in the third quarter.
Year-to-date, Aimco has acquired five communities. Aimco acquired for
$308 million four apartment communities in the Philadelphia area
including 665 apartment homes and 153,000 square feet of office and
retail space. Aimco also acquired for $160 millionBent Tree Apartments,
a 748-apartment home community in Fairfax County, Virginia.
As previously announced, in April 2018 Aimco agreed to acquire six
communities in the Philadelphia area, including the four that have been
acquired year-to-date. During the third quarter, Aimco terminated its
agreement to acquire the fifth community, The Victor, in Camden, New
Jersey, due to the lack of required approvals from the City of Camden.
The purchase of the sixth community is expected upon completion of
construction in the first half of 2019. The rate of return expected on
Aimco’s investment in the Philadelphia communities is not materially
impacted by the removal of The Victor.
Dispositions - During the third quarter, Aimco sold for $590
million its Asset Management business and four affordable apartment
communities located in the Hunters Point area of San Francisco. After
payment of transaction costs and repayment of property-level debt
encumbering the Hunters Point apartment communities, net proceeds to
Aimco were $512 million.
Aimco also sold for $170 millionChestnut Hill Village, an 821-apartment
home community located in north Philadelphia. Net proceeds to Aimco were
$166 million.
Aimco used proceeds from the two sales to fund previously completed 2018
acquisitions, effectively completing the paired trades. The sale of
Chestnut Hill Village rebalanced Aimco’s capital allocation to
Philadelphia from a lower-rated apartment community in north
Philadelphia to communities in the more desirable Center City and
University City submarkets. The acquisition communities have expected
Free Cash Flow internal rates of return approximately 400 basis points
higher than those of the disposition communities.
Aimco used excess proceeds from these sales to repay in full the
revolving credit facility and term loan, reduce property-level
borrowings, fund share repurchases, and for general corporate purposes.
Balance Sheet
Aimco Leverage
Aimco’s leverage strategy seeks to increase financial returns while
using leverage with appropriate caution. Aimco limits risk through
balance sheet structure, employing low leverage, primarily non-recourse
and long-dated property debt; builds financial flexibility by
maintaining ample unused and available credit as well as holding
properties with substantial value unencumbered by property debt; and
uses partners’ capital when it enhances financial returns or reduces
investment risk.
Aimco total leverage includes Aimco share of long-term, non-recourse,
property debt encumbering apartment communities, outstanding borrowings
under its revolving credit facility, and outstanding preferred equity.
|
|
|
|
|
|
|
|
AS OF SEPTEMBER 30, 2018 |
| $ in Millions |
|
| Amount |
|
| % of Total |
|
| Weighted Avg. Maturity (Yrs.) |
|
Aimco share of long-term, non-recourse property debt
|
|
|
$
|
3,656
|
|
|
|
94
|
%
|
|
|
7.0
|
|
Preferred Equity*
|
|
|
226
|
|
|
|
6
|
%
|
|
|
40.0
|
| Total Leverage |
|
|
$
|
3,882
|
|
|
|
100
|
%
|
|
|
8.9
|
|
Cash, restricted cash and investments in securitization trust assets
|
|
|
(189
|
)
|
|
|
|
|
|
|
| Net Leverage, as adjusted |
|
|
$
|
3,693
|
|
|
|
|
|
|
|
|
*
|
|
Aimco’s Preferred Equity is perpetual in nature; however, for
illustrative purposes, Aimco has computed the weighted average
maturity of its total leverage assuming a 40-year maturity for its
Preferred Equity.
|
| |
|
Leverage Ratios
Aimco target leverage ratios are Proportionate Debt and Preferred Equity
to Adjusted EBITDA below 7.0x and Adjusted EBITDA to Interest Expense
and Preferred Dividends greater than 2.5x. Aimco calculates Adjusted
EBITDA, Pro forma EBITDA, and Adjusted Interest Expense used in its
leverage ratios based on current quarter amounts, annualized.
|
|
|
Proportionate Debt to Adjusted EBITDA
|
|
|
|
|
6.5x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
|
|
6.9x
|
|
Adjusted EBITDA to Adjusted Interest Expense
|
|
|
|
|
3.4x
|
|
Adjusted EBITDA to Adjusted Interest Expense and Preferred Dividends
|
|
|
|
|
3.1x
|
|
|
|
|
| |
Aimco’s Adjusted EBITDA has been adjusted on a pro forma basis to
reflect the dispositions of Chestnut Hill Village, the Asset Management
business, and the four Hunters Point communities during the period as if
the transactions had been closed on July 1, 2018.
Aimco expects its Proportionate Debt to Adjusted EBITDA and
Proportionate Debt and Preferred Equity to Adjusted EBITDA ratios to
decrease to 6.3x and 6.7x, respectively, before year-end.
Refinancing Activity
Entering the third quarter, Aimco had $1.6 billion in debt scheduled to
mature between 2019 and 2021 and $125 million of 6.875% preferred stock
callable in 2019. During third quarter, Aimco repaid $120 million of
property debt. As previously announced, Aimco intends to redeem the
preferred stock in May 2019. Aimco is addressing the majority of these
remaining maturities and has rate-locked $620 million of non-recourse,
property loans: $500 million of these loans are fixed-rate with a
weighted average maturity of nine years and a weighted average interest
rate of 4.17%, and $120 million of these loans have five-year terms and
interest rates floating at a weighted average of 115 basis points over
30-day LIBOR. In connection with fourth quarter expected refinancing
activity, Aimco expects to incur approximately $14 million of debt
extinguishment costs, which will be excluded from Pro forma FFO and AFFO
in fourth quarter 2018 and for the full year 2018.
Share Repurchases
Subsequent to quarter-end, Aimco repurchased 1.7 million shares of its
common stock for a total of $75 million, at a weighted average price of
$43.89 per share, approximately a 20% discount to Aimco’s first quarter
2018 estimated Net Asset Value per share.
Liquidity
At September 30, 2018, Aimco held cash and restricted cash of $104
million and had the capacity to borrow $593 million under its revolving
credit facility, after consideration of $7 million of letters of credit
backed by the facility. Aimco uses its credit facility primarily for
working capital and other short-term purposes and to secure letters of
credit.
Aimco also manages its financial flexibility by maintaining an
investment grade rating and holding apartment communities that are
unencumbered by property debt. At September 30, 2018, Aimco held
unencumbered apartment communities with an estimated fair market value
of approximately $2.3 billion.
Dividend - As previously announced, the Aimco Board of Directors
declared a quarterly cash dividend of $0.38 per share of Class A Common
Stock for the quarter ended September 30, 2018. On an annualized basis,
this represents an increase of 6% compared to the dividends paid during
2017. This dividend is payable on November 30, 2018, to stockholders of
record on November 16, 2018.
2018 Outlook
|
|
|
|
|
|
|
|
|
|
|
($ Amounts represent Aimco Share)
|
|
| YEAR-TO-DATE SEPTEMBER 30, 2018 |
|
| FULL YEAR 2018 |
|
| PREVIOUS FULL YEAR 2018 |
| Net Income per share |
|
| $4.15 |
|
| $4.18 to $4.22 |
|
| $4.26 to $4.34 |
| Pro forma FFO per share |
|
| $1.84 |
|
| $2.45 to $2.49 |
|
| $2.41 to $2.49 |
| AFFO per share |
|
| $1.64 |
|
| $2.14 to $2.18 |
|
| $2.10 to $2.18 |
|
|
|
|
|
|
|
|
|
|
|
| Select Components of FFO |
|
|
|
|
|
|
|
|
|
| Same Store Operating Measures |
|
|
|
|
|
|
|
|
|
|
Revenue change compared to prior year
|
|
|
3.0%
|
|
|
3.00%
|
|
|
3.00%
|
|
Expense change compared to prior year
|
|
|
3.3%
|
|
|
2.80% to 3.40%
|
|
|
2.80% to 3.40%
|
|
NOI change compared to prior year
|
|
|
2.8%
|
|
|
2.90% to 3.10%
|
|
|
2.90% to 3.10%
|
|
|
|
|
|
|
|
|
|
|
|
| Other Earnings |
|
|
|
|
|
|
|
|
|
|
Asset Management Contribution
|
|
| $22M |
|
| $22M |
|
| $22M |
|
Tax Benefits [1]
|
|
| $16M |
|
| $19M to $20M |
|
| $16M to $18M |
|
|
|
|
|
|
|
|
|
|
|
| Offsite Costs |
|
|
|
|
|
|
|
|
|
|
Property management expenses
|
|
| $15M |
|
| $20M |
|
| $20M |
|
General and administrative expenses
|
|
| $37M |
|
| $48M |
|
| $44M |
| Total Offsite Costs |
|
| $52M |
|
| $68M |
|
| $64M |
|
|
|
|
|
|
|
|
|
|
|
| Capital Investments |
|
|
|
|
|
|
|
|
|
|
Redevelopment/Development
|
|
| $125M |
|
| $170M to $190M |
|
| $160M to $200M |
|
Capital Enhancements
|
|
| $79M |
|
| $90M to $100M |
|
| $80M to $100M |
|
|
|
|
|
|
|
|
|
|
|
| Transactions |
|
|
|
|
|
|
|
|
|
|
Property dispositions
|
|
| $825M |
|
| $825M |
|
| $825M |
|
Property acquisitions
|
|
| $468M |
|
| $468M |
|
| $468M |
|
|
|
|
|
|
|
|
|
|
|
| Portfolio Quality |
|
|
|
|
|
|
|
|
|
|
Average revenue per apartment home
|
|
| $2,131 |
|
| ~$2,130 |
|
| ~$2,100 |
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
|
|
Proportionate Debt to Adjusted EBITDA
|
|
|
6.5x
|
|
|
~6.3x
|
|
|
~6.3x
|
|
Proportionate Debt and Preferred Equity to Adjusted EBITDA
|
|
|
6.9x
|
|
|
~6.7x
|
|
|
~6.7x
|
|
[1]
|
|
Year-to-date 2018 tax benefits exclude the release of a $20.4
million valuation allowance released as a result of Aimco’s ability
to realize its deferred tax benefits due to the sale of the Asset
Management business. The release of the valuation allowance is
excluded from Aimco’s calculation of Pro forma FFO and AFFO.
|
| |
|
|
|
|
($ Amounts represent Aimco Share)
|
|
|
|
| FOURTH QUARTER 2018 |
|
|
|
|
|
|
|
| Net income per share |
|
|
|
| $0.03 to $0.07 |
| Pro forma FFO per share |
|
|
|
| $0.61 to $0.65 |
| AFFO per share |
|
|
|
| $0.50 to $0.54 |
|
|
|
|
| |
Earnings Conference Call Information
| Live Conference Call: |
|
|
| Conference Call Replay: |
| Friday, November 2, 2018 at 1:00 p.m. ET | | | |
Replay available until February 2, 2019 |
|
Domestic Dial-In Number: 1-888-317-6003
| | | |
Domestic Dial-In Number: 1-877-344-7529
|
|
International Dial-In Number: 1-412-317-6061
| | | |
International Dial-In Number: 1-412-317-0088
|
|
Passcode: 7308086
| | | |
Passcode: 10124032
|
Live webcast and replay: investors.aimco.com |
|
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information
referenced in this release are available on Aimco’s website at investors.aimco.com.
Glossary & Reconciliations of Non-GAAP
Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the
Supplemental Information include certain financial measures used by
Aimco management that are measures not defined under accounting
principles generally accepted in the United States (“GAAP”). Certain
Aimco terms and Non-GAAP measures are defined in the Glossary in the
Supplemental Information and Non-GAAP measures reconciled to the most
comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust focused on the ownership and
management of quality apartment communities located in select markets in
the United States. Aimco is one of the country’s largest owners and
operators of apartments, with ownership interests in 133 communities in
17 states and the District of Columbia. Aimco common shares are traded
on the New York Stock Exchange under the ticker symbol AIV, and are
included in the S&P 500. For more information about Aimco, please visit
our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain
forward-looking statements within the meaning of the federal securities
laws, including, without limitation, statements regarding projected
results and specifically forecasts of fourth quarter and full year 2018
results, including but not limited to: FFO, Pro forma FFO and selected
components thereof; AFFO; Aimco redevelopment and development
investments and projected yield on such investments, timelines and Net
Operating Income contribution; expectations regarding sales of Aimco
apartment communities and the use of proceeds thereof; and Aimco
liquidity and leverage metrics.
These forward-looking statements are based on management’s judgment as
of this date, which is subject to risks and uncertainties. Risks and
uncertainties include, but are not limited to: Aimco’s ability to
maintain current or meet projected occupancy, rental rate and property
operating results; the effect of acquisitions, dispositions,
redevelopments and developments; Aimco’s ability to meet budgeted costs
and timelines, and achieve budgeted rental rates related to Aimco
redevelopments and developments; and Aimco’s ability to comply with debt
covenants, including financial coverage ratios.
Actual results may differ materially from those described in these
forward-looking statements and, in addition, will be affected by a
variety of risks and factors, some of which are beyond Aimco’s control,
including, without limitation:
-
Real estate and operating risks, including fluctuations in real estate
values and the general economic climate in the markets in which Aimco
operates and competition for residents in such markets; national and
local economic conditions, including the pace of job growth and the
level of unemployment; the amount, location and quality of competitive
new housing supply; the timing of acquisitions, dispositions,
redevelopments and developments; and changes in operating costs,
including energy costs;
-
Financing risks, including the availability and cost of capital
markets’ financing; the risk that cash flows from operations may be
insufficient to meet required payments of principal and interest; and
the risk that earnings may not be sufficient to maintain compliance
with debt covenants;
-
Insurance risks, including the cost of insurance, and natural
disasters and severe weather such as hurricanes; and
-
Legal and regulatory risks, including costs associated with
prosecuting or defending claims and any adverse outcomes; the terms of
governmental regulations that affect Aimco and interpretations of
those regulations; and possible environmental liabilities, including
costs, fines or penalties that may be incurred due to necessary
remediation of contamination of apartment communities presently or
previously owned by Aimco.
In addition, Aimco’s current and continuing qualification as a real
estate investment trust involves the application of highly technical and
complex provisions of the Internal Revenue Code and depends on Aimco’s
ability to meet the various requirements imposed by the Internal Revenue
Code, through actual operating results, distribution levels and
diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and the
notes thereto, as well as the section entitled “Risk Factors” in Item 1A
of Aimco’s Annual Report on Form 10-K for the year ended December 31,
2017, and the other documents Aimco files from time to time with the
Securities and Exchange Commission.
These forward-looking statements reflect management’s judgment as of
this date, and Aimco assumes no obligation to revise or update them to
reflect future events or circumstances. This press release does not
constitute an offer of securities for sale.
|
|
| |
|
| |
|
| |
|
| |
| Consolidated Statements of Operations |
| (in thousands, except per share data) (unaudited) | | | | | | | | | | | | |
| | | | | | | | | | | |
|
| | | Three Months Ended | | | Nine Months Ended |
| | | September 30, | | | September 30, |
| | | 2018 | | | 2017 | | | 2018 | | | 2017 |
| REVENUES | | | | | | | | | | | | |
|
Rental and other property revenues attributable to Real Estate
| | |
$
|
234,048
| | | |
$
|
233,708
| | | |
$
|
690,571
| | | |
$
|
686,639
| |
|
Rental and other property revenues of partnerships served by Asset
Management business
| | |
5,022
| | | |
18,232
| | | |
42,830
| | | |
55,327
| |
|
Tax credit and transaction revenues
| | |
3,411
|
| | |
2,695
|
| | |
6,987
|
| | |
8,242
|
|
|
Total revenues
| | |
242,481
|
| | |
254,635
|
| | |
740,388
|
| | |
750,208
|
|
| | | | | | | | | | | |
|
| OPERATING EXPENSES | | | | | | | | | | | | |
|
Property operating expenses attributable to Real Estate
| | |
78,254
| | | |
81,244
| | | |
232,572
| | | |
239,954
| |
|
Property operating expenses of partnerships served by Asset
Management business
| | |
2,608
| | | |
8,872
| | | |
20,865
| | | |
26,458
| |
|
Depreciation and amortization
| | |
96,406
| | | |
92,513
| | | |
286,439
| | | |
268,836
| |
|
General and administrative expenses
| | |
12,479
| | | |
10,529
| | | |
37,196
| | | |
31,599
| |
|
Other expenses, net
| | |
5,780
|
| | |
2,272
|
| | |
13,624
|
| | |
6,661
|
|
|
Total operating expenses
| | |
195,527
|
| | |
195,430
|
| | |
590,696
|
| | |
573,508
|
|
| Operating income | | |
46,954
| | | |
59,205
| | | |
149,692
| | | |
176,700
| |
|
Interest income
| | |
2,712
| | | |
2,047
| | | |
7,768
| | | |
6,251
| |
|
Interest expense
| | |
(45,492
|
)
| | |
(50,682
|
)
| | |
(143,193
|
)
| | |
(145,422
|
)
|
|
Other, net
| | |
(283
|
)
| | |
6,937
|
| | |
141
|
| | |
7,602
|
|
| Income before income taxes and gain (loss) on dispositions | | |
3,891
| | | |
17,507
| | | |
14,408
| | | |
45,131
| |
|
Income tax benefit
| | |
27,941
|
| | |
4,870
|
| | |
69,724
|
| | |
14,878
|
|
| Income before gain (loss) on dispositions | | |
31,832
| | | |
22,377
| | | |
84,132
| | | |
60,009
| |
|
Gain (loss) on dispositions of real estate and the Asset Management
business, inclusive of related income tax
| | |
572,085
|
| | |
(233
|
)
| | |
622,631
|
| | |
881
|
|
| Net income | | |
603,917
| | | |
22,144
| | | |
706,763
| | | |
60,890
| |
|
Noncontrolling interests:
| | | | | | | | | | | | |
|
Net income attributable to noncontrolling interests in consolidated
real estate partnerships
| | |
(1,794
|
)
| | |
249
| | | |
(8,045
|
)
| | |
(1,515
|
)
|
|
Net income attributable to preferred noncontrolling interests in
Aimco OP
| | |
(1,934
|
)
| | |
(1,938
|
)
| | |
(5,805
|
)
| | |
(5,826
|
)
|
|
Net income attributable to common noncontrolling interests in Aimco
OP
| | |
(30,198
|
)
| | |
(820
|
)
| | |
(34,093
|
)
| | |
(2,164
|
)
|
|
Net income attributable to noncontrolling interests
| | |
(33,926
|
)
| | |
(2,509
|
)
| | |
(47,943
|
)
| | |
(9,505
|
)
|
| Net income attributable to Aimco | | |
569,991
| | | |
19,635
| | | |
658,820
| | | |
51,385
| |
|
Net income attributable to Aimco preferred stockholders
| | |
(2,148
|
)
| | |
(2,148
|
)
| | |
(6,445
|
)
| | |
(6,445
|
)
|
|
Net income attributable to participating securities
| | |
(814
|
)
| | |
(57
|
)
| | |
(1,004
|
)
| | |
(176
|
)
|
| Net income attributable to Aimco common stockholders | | |
$
|
567,029
|
| | |
$
|
17,430
|
| | |
$
|
651,371
|
| | |
$
|
44,764
|
|
| | | | | | | | | | | |
|
|
Net income attributable to Aimco per common share – basic
| | |
$
|
3.62
|
| | |
$
|
0.11
|
| | |
$
|
4.16
|
| | |
$
|
0.29
|
|
| | | | | | | | | | | |
|
|
Net income attributable to Aimco per common share – diluted
| | |
$
|
3.61
|
| | |
$
|
0.11
|
| | |
$
|
4.15
|
| | |
$
|
0.29
|
|
| | | | | | | | | | | |
|
|
Weighted average common shares outstanding – basic
| | |
156,711
|
| | |
156,306
|
| | |
156,674
|
| | |
156,290
|
|
| | | | | | | | | | | |
|
|
Weighted average common shares outstanding – diluted
| | |
156,938
|
| | |
156,835
|
| | |
156,836
|
| | |
156,768
|
|
| | | | | | | | | | | | | | | |
|
|
|
| Consolidated Balance Sheets |
| (in thousands) (unaudited) |
|
| |
|
| |
|
| |
| | | | September 30, 2018 | | | December 31, 2017 |
| Assets | | | | | | |
|
Real estate
| | |
$
|
8,269,634
| | | |
$
|
7,927,753
| |
|
Accumulated depreciation
| | |
(2,538,979
|
)
| | |
(2,522,358
|
)
|
|
Net real estate
| | |
5,730,655
| | | |
5,405,395
| |
|
Cash and cash equivalents
| | |
58,032
| | | |
60,498
| |
|
Restricted cash
| | |
46,267
| | | |
34,827
| |
| Goodwill | | |
37,808
| | | |
37,808
| |
|
Other assets
| | |
312,259
| | | |
234,931
| |
|
Assets held for sale
| | |
—
| | | |
17,959
| |
|
Assets of partnerships served by Asset Management business:
| | | | | | |
|
Real estate, net
| | |
—
| | | |
224,873
| |
|
Cash and cash equivalents
| | |
—
| | | |
16,288
| |
|
Restricted cash
| | |
—
| | | |
30,928
| |
|
Other assets
| | |
—
|
| | |
15,533
|
|
|
Total Assets
| | |
$
|
6,185,021
|
| | |
$
|
6,079,040
|
|
| | | | | | |
|
| Liabilities and Equity | | | | | | |
|
Non-recourse property debt secured by Aimco Real Estate communities
| | |
$
|
3,665,277
| | | |
$
|
3,563,041
| |
|
Debt issue costs
| | |
(18,488
|
)
| | |
(17,932
|
)
|
|
Non-recourse property debt, net
| | |
3,646,789
| | | |
3,545,109
| |
|
Term loan, net
| | |
—
| | | |
249,501
| |
|
Revolving credit facility borrowings
| | |
—
| | | |
67,160
| |
|
Accrued liabilities and other
| | |
242,782
| | | |
213,027
| |
| | | | | | |
|
|
Liabilities of partnerships served by Asset Management business:
| | | | | | |
|
Non-recourse property debt, net
| | |
—
| | | |
227,141
| |
|
Accrued liabilities and other
| | |
—
|
| | |
19,812
|
|
|
Total Liabilities
| | |
3,889,571
|
| | |
4,321,750
|
|
| | | | | | |
|
|
Preferred noncontrolling interests in Aimco OP
| | |
101,320
| | | |
101,537
| |
|
Equity:
| | | | | | |
|
Perpetual preferred stock
| | |
125,000
| | | |
125,000
| |
|
Class A Common Stock
| | |
1,574
| | | |
1,572
| |
|
Additional paid-in capital
| | |
3,888,312
| | | |
3,900,042
| |
|
Accumulated other comprehensive income
| | |
4,850
| | | |
3,603
| |
|
Distributions in excess of earnings
| | |
(1,894,054
|
)
| | |
(2,367,073
|
)
|
|
Total Aimco equity
| | |
2,125,682
|
| | |
1,663,144
|
|
|
Noncontrolling interests in consolidated real estate partnerships
| | |
(1,605
|
)
| | |
(1,716
|
)
|
|
Common noncontrolling interests in Aimco OP
| | |
70,053
|
| | |
(5,675
|
)
|
|
Total equity
| | |
2,194,130
|
| | |
1,655,753
|
|
|
Total liabilities and equity
| | |
$
|
6,185,021
|
| | |
$
|
6,079,040
|
|
| | | | | | | | | |
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20181101006154/en/
Aimco
Investor Relations
Suzanne Sorkin, 303-793-4661
Vice
President, Investor Relations/FP&A
investor@aimco.com
Source: Aimco